Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
384.19
7.94
272.02
274.56
0.02
Shareholder's Funds
384.19
7.94
272.02
274.56
0.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
834.46
7.51
1.78
0.96
0.04
Secured Loans
834.46
7.51
1.78
0.96
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.16
0.00
0.00
0.00
0.00
Other Long Term Liabilities
245.66
39.21
12.15
12.65
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
99.68
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,079.20
39.21
12.15
12.65
0.00
Current Liabilities
Trade Payables
16.81
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
99.68
0.00
0.00
0.00
0.00
Total Current Liabilities
120.67
16.77
6.74
1.23
0.28
Total Liabilities
1,584.06
63.92
290.91
288.44
0.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,211.69
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1,211.69
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
63.56
290.72
287.52
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
16.21
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,228.78
63.56
290.72
287.59
0.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
15.34
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash and Bank
335.77
0.27
0.10
0.32
0.01
Other Current Assets
351.11
0.27
0.10
0.32
0.01
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
355.27
0.36
0.19
0.84
0.01
Net Current Assets (Including Current Investments)
234.60
-16.41
-6.55
-0.39
-0.27
Total Current Assets Excluding Current Investments
355.27
0.36
0.19
0.84
0.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,584.06
63.92
290.91
288.44
0.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
834.46
7.51
1.78
0.96
0.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Flame Acquisition Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
384.19
20.40
363.79
1,783.28%
Shareholder's Funds
384.19
20.40
363.79
1,783.28%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
834.46
1.20
833.26
69,438.33%
Secured Loans
834.46
1.20
833.26
69,438.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.16
0
1.16
0.00%
Other Long Term Liabilities
245.66
2.17
243.49
11,220.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
99.68
0
99.68
0.00%
Total Non-Current Liabilities
1,079.20
2.17
1,077.03
49,632.72%
Current Liabilities
Trade Payables
16.81
0
16.81
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
99.68
0
99.68
0.00%
Total Current Liabilities
120.67
3.15
117.52
3,730.79%
Total Liabilities
1,584.06
25.72
1,558.34
6,058.86%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,211.69
0
1,211.69
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,211.69
0.00
1,211.69
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
25.63
-25.63
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
16.21
0
16.21
0.00%
Total Non-Current Assets
1,228.78
25.63
1,203.15
4,694.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
15.34
0
15.34
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
335.77
0.03
335.74
1,119,133.33%
Other Current Assets
351.11
0.05
351.06
702,120.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
355.27
0.09
355.18
394,644.44%
Net Current Assets (Including Current Investments)
234.60
-3.06
237.66
7,766.67%
Total Current Assets Excluding Current Investments
355.27
0.09
355.18
394,644.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,584.06
25.72
1,558.34
6,058.86%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
834.46
1.20
833.26
69,438.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






