Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
692.58
450.32
614.00
640.26
588.75
621.20
Shareholder's Funds
692.58
450.32
614.00
640.26
588.75
621.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
72.23
70.12
18.03
23.17
13.25
-3.92
Other Long Term Liabilities
86.75
88.66
54.58
45.97
74.17
181.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
666.03
76.10
889.53
829.12
802.07
827.04
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
13.21
873.58
30.58
17.28
52.33
169.53
Total Liabilities
1,371.82
1,400.00
1,534.11
1,486.66
1,443.15
1,617.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.30
5.98
5.97
5.53
8.58
8.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,237.97
1,283.58
1,434.51
1,379.67
1,316.35
1,366.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,371.82
1,400.00
1,534.11
1,486.66
1,443.15
1,617.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
164.77
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
131.86
104.34
86.55
98.44
115.11
0.00
Other Current Assets
132.55
110.45
93.63
101.46
118.22
235.71
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
132.55
110.45
93.63
101.46
118.22
235.71
Net Current Assets (Including Current Investments)
119.33
-763.13
63.05
84.18
65.89
66.18
Total Current Assets Excluding Current Investments
132.55
110.45
93.63
101.46
118.22
235.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,371.82
1,400.00
1,534.11
1,486.66
1,443.15
1,617.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
593.80
5.98
871.50
805.95
788.81
823.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -31.19% vs -0.52% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.15% vs 62.44% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -78.26% vs 0.17% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -3.55% vs -10.52% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 20.01% vs 17.96% in Dec 2023
Compare Balance Sheet Results of Fleming Properties AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
692.58
429.03
263.55
61.43%
Shareholder's Funds
692.58
429.03
263.55
61.43%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
72.23
-6.37
78.60
1,233.91%
Other Long Term Liabilities
86.75
35.79
50.96
142.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
666.03
855.55
-189.52
-22.15%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
13.21
73.41
-60.20
-82.01%
Total Liabilities
1,371.82
1,357.99
13.83
1.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.30
0.00
1.30
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,237.97
1,254.42
-16.45
-1.31%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,371.82
1,357.99
13.83
1.02%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
131.86
93.94
37.92
40.37%
Other Current Assets
132.55
97.20
35.35
36.37%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
132.55
97.20
35.35
36.37%
Net Current Assets (Including Current Investments)
119.33
23.79
95.54
401.60%
Total Current Assets Excluding Current Investments
132.55
97.20
35.35
36.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,371.82
1,357.99
13.83
1.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
593.80
855.55
-261.75
-30.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 592.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.19% vs -0.52% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 86.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.15% vs 62.44% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -78.26% vs 0.17% in Dec 2023
Annual - Investments
Investments 1,237.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.55% vs -10.52% in Dec 2023
Annual - Current Assets
Current Assets 132.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.01% vs 17.96% in Dec 2023






