Flow Beverage Corp.

  • Market Cap: Micro Cap
  • Industry: Beverages
  • ISIN: CA34344J1021
CAD
0.05
0 (-9.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-34.83
-5.71
33.10
70.17
-0.07
0.02
Shareholder's Funds
-34.83
-5.71
33.10
70.17
-0.07
0.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
52.97
29.42
12.24
26.23
0.00
0.00
Secured Loans
52.97
29.42
12.24
26.23
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
27.89
0.1
8.77
20.92
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
53.36
27.58
16.98
25.56
0.00
0.00
Current Liabilities
Trade Payables
27.39
23.75
12.95
15.56
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
59.10
33.07
32.26
37.16
0.12
0.06
Total Liabilities
77.63
54.94
82.34
132.90
0.05
0.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
47.59
6.03
24.55
62.04
0.00
0.00
Less: Accumulated Depreciation
4.86
0.19
2.91
3.40
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.73
5.83
21.64
58.64
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.90
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
14.58
33.42
0.12
0.00
0.00
Total Non-Current Assets
44.08
20.91
55.64
60.34
0.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.56
12.46
10.06
8.93
0.00
0.00
Sundry Debtors
3.94
8.44
11.90
8.69
0.00
0.00
Cash and Bank
8.61
6.49
2.28
51.57
0.05
0.08
Other Current Assets
22.48
30.63
24.24
69.19
0.05
0.08
Short Term Loans and Advances
3.37
3.23
0.00
0.00
0.00
0.00
Total Current Assets
33.55
34.02
26.70
72.56
0.05
0.08
Net Current Assets (Including Current Investments)
-25.55
0.95
-5.57
35.40
-0.07
0.02
Total Current Assets Excluding Current Investments
33.55
34.02
26.70
72.56
0.05
0.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
77.63
54.94
82.34
132.90
0.05
0.08
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
52.97
29.42
12.24
26.23
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Oct 2024 is -7.35% vs 234.71% in Oct 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Oct 2024 is 27,790.00% vs -98.86% in Oct 2023

stock-summary

Fixed Assets

YoY Growth in year ended Oct 2024 is 632.93% vs -73.06% in Oct 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Oct 2024 is -1.38% vs 27.42% in Oct 2023

Compare Balance Sheet Results of Flow Beverage Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-34.83
-1.28
-33.55
-2,621.09%
Shareholder's Funds
-34.83
-1.28
-33.55
-2,621.09%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
52.97
0.04
52.93
132,325.00%
Secured Loans
52.97
0.04
52.93
132,325.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
27.89
0
27.89
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
53.36
0.04
53.32
133,300.00%
Current Liabilities
Trade Payables
27.39
0.89
26.50
2,977.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
59.10
1.30
57.80
4,446.15%
Total Liabilities
77.63
0.07
77.56
110,800.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
47.59
0
47.59
0.00%
Less: Accumulated Depreciation
4.86
0
4.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
42.73
0.00
42.73
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.90
0
0.90
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
44.08
0
44.08
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6.56
0
6.56
0.00%
Sundry Debtors
3.94
0.00
3.94
0.00%
Cash and Bank
8.61
0.05
8.56
17,120.00%
Other Current Assets
22.48
0.05
22.43
44,860.00%
Short Term Loans and Advances
3.37
0
3.37
0.00%
Total Current Assets
33.55
0.07
33.48
47,828.57%
Net Current Assets (Including Current Investments)
-25.55
-1.24
-24.31
-1,960.48%
Total Current Assets Excluding Current Investments
33.55
0.07
33.48
47,828.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
77.63
0.07
77.56
110,800.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
52.97
0.04
52.93
132,325.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25.46 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -7.35% vs 234.71% in Oct 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.89 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 27,790.00% vs -98.86% in Oct 2023

Annual - Fixed Assets
Fixed Assets 42.73 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 632.93% vs -73.06% in Oct 2023

Annual - Investments
Investments 0.90 Million
in Oct 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 33.55 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -1.38% vs 27.42% in Oct 2023