Flower King Eco-Engineering, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE1000030Q3
CNY
5.29
-0.08 (-1.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
515.56
326.77
277.93
505.79
1,105.17
1,143.20
Shareholder's Funds
515.56
326.77
277.93
505.79
1,105.17
1,143.20
Minority Interest
-3.24
-15.86
2.74
25.14
59.77
95.09
Long-Term Borrowings
221.84
783.94
1,078.37
1,084.04
1,328.29
1,086.67
Secured Loans
221.84
783.94
1,078.37
1,084.04
1,328.29
1,086.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-18.51
-10.94
-13.37
-39.07
-29.11
Other Long Term Liabilities
2.48
16.58
13.79
3.42
4.31
1.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.48
189.28
409.96
428.07
442.40
295.77
Current Liabilities
Trade Payables
150.82
813.60
794.14
775.82
866.22
955.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
657.84
1,809.41
1,784.91
1,698.22
2,072.92
2,089.65
Total Liabilities
1,172.64
2,309.61
2,475.54
2,657.22
3,680.26
3,688.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
81.27
547.99
557.00
184.23
116.27
279.92
Less: Accumulated Depreciation
18.23
66.23
61.07
63.51
62.07
53.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
63.04
481.76
495.93
120.72
54.20
226.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
64.04
534.15
538.42
574.97
996.10
1,030.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
54.73
81.89
107.88
434.55
174.60
0.00
Total Non-Current Assets
202.12
1,137.74
1,179.83
1,220.88
1,487.98
1,652.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.50
0.00
Inventories
20.50
80.48
77.08
82.10
124.04
90.49
Sundry Debtors
277.88
586.45
698.92
746.94
1,202.92
1,124.24
Cash and Bank
469.00
19.47
47.52
54.93
172.46
301.88
Other Current Assets
961.32
1,117.42
1,250.50
1,426.25
2,181.91
2,014.03
Short Term Loans and Advances
193.94
431.03
426.98
542.29
681.99
497.43
Total Current Assets
970.52
1,171.87
1,295.70
1,436.34
2,192.28
2,036.23
Net Current Assets (Including Current Investments)
312.68
-637.54
-489.21
-261.88
119.36
-53.42
Total Current Assets Excluding Current Investments
970.52
1,171.87
1,295.70
1,436.34
2,192.28
2,036.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,172.64
2,309.61
2,475.54
2,657.22
3,680.26
3,688.26
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
221.84
783.94
1,078.37
1,084.04
1,328.29
1,086.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Flower King Eco-Engineering, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
515.56
0
515.56
0.00%
Shareholder's Funds
515.56
0
515.56
0.00%
Minority Interest
-3.24
0
-3.24
0.00%
Long-Term Borrowings
221.84
0
221.84
0.00%
Secured Loans
221.84
0
221.84
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
2.48
0
2.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
2.48
0
2.48
0.00%
Current Liabilities
Trade Payables
150.82
0
150.82
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
657.84
0
657.84
0.00%
Total Liabilities
1,172.64
0
1,172.64
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
81.27
0
81.27
0.00%
Less: Accumulated Depreciation
18.23
0
18.23
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
63.04
0
63.04
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
64.04
0
64.04
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
54.73
0
54.73
0.00%
Total Non-Current Assets
202.12
0
202.12
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
20.50
0
20.50
0.00%
Sundry Debtors
277.88
0
277.88
0.00%
Cash and Bank
469.00
0
469.00
0.00%
Other Current Assets
961.32
0
961.32
0.00%
Short Term Loans and Advances
193.94
0
193.94
0.00%
Total Current Assets
970.52
0
970.52
0.00%
Net Current Assets (Including Current Investments)
312.68
0
312.68
0.00%
Total Current Assets Excluding Current Investments
970.52
0
970.52
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,172.64
0
1,172.64
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
221.84
0
221.84
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period