Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
649.60
626.00
553.70
550.10
521.80
683.50
Shareholder's Funds
649.60
626.00
553.70
550.10
521.80
683.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.80
14.60
13.20
39.00
50.80
14.10
Secured Loans
15.80
14.60
13.20
39.00
50.80
14.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-21.40
-23.20
-23.30
-26.10
-27.60
-36.50
Other Long Term Liabilities
127.5
146.2
139.8
130.8
157.8
187.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
72.50
93.70
94.10
83.70
103.90
135.80
Total Non-Current Liabilities
127.50
146.20
139.80
130.80
157.80
187.40
Current Liabilities
Trade Payables
78.60
90.60
86.90
102.50
112.20
94.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
72.50
93.70
94.10
83.70
103.90
135.80
Total Current Liabilities
203.80
218.30
219.30
291.60
314.50
251.50
Total Liabilities
980.90
990.50
912.80
972.50
994.10
1,122.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,053.90
1,044.80
977.60
1,038.00
1,080.00
1,071.10
Less: Accumulated Depreciation
754.50
751.00
711.00
770.40
785.20
775.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
299.40
293.80
266.60
267.60
294.80
295.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.80
2.00
1.90
1.80
0.20
0.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
427.30
422.20
389.60
400.90
440.50
453.70
Current Assets Loans & Advances
Current Investments
0.50
0.00
0.00
0.00
0.00
0.10
Inventories
281.70
281.60
264.20
316.20
262.90
218.50
Sundry Debtors
138.20
142.80
138.90
155.20
153.40
141.40
Cash and Bank
90.20
109.10
69.10
46.70
93.30
255.80
Other Current Assets
535.40
553.00
508.10
557.30
541.80
655.50
Short Term Loans and Advances
24.80
19.50
35.90
39.20
32.20
39.70
Total Current Assets
553.60
568.30
523.20
571.60
553.60
668.70
Net Current Assets (Including Current Investments)
349.80
350.00
303.90
280.00
239.10
417.20
Total Current Assets Excluding Current Investments
553.60
568.30
523.20
571.60
553.60
668.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
980.90
990.50
912.80
972.50
994.10
1,122.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15.80
14.60
13.20
39.00
50.80
14.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Forbo Holding AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
649.60
1,517.10
-867.50
-57.18%
Shareholder's Funds
649.60
1,517.10
-867.50
-57.18%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
15.80
1,297.80
-1,282.00
-98.78%
Secured Loans
15.80
1,297.80
-1,282.00
-98.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-21.40
-23.30
1.90
8.15%
Other Long Term Liabilities
127.50
413.40
-285.90
-69.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
72.50
261.00
-188.50
-72.22%
Total Non-Current Liabilities
127.50
1,489.00
-1,361.50
-91.44%
Current Liabilities
Trade Payables
78.60
86.30
-7.70
-8.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
72.50
261.00
-188.50
-72.22%
Total Current Liabilities
203.80
851.80
-648.00
-76.07%
Total Liabilities
980.90
3,857.90
-2,877.00
-74.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,053.90
2,747.20
-1,693.30
-61.64%
Less: Accumulated Depreciation
754.50
1,674.40
-919.90
-54.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
299.40
1,072.80
-773.40
-72.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.80
0
2.80
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
8.20
-8.20
-100.00%
Total Non-Current Assets
427.30
2,546.30
-2,119.00
-83.22%
Current Assets Loans & Advances
Current Investments
0.50
0
0.50
0.00%
Inventories
281.70
366.60
-84.90
-23.16%
Sundry Debtors
138.20
243.60
-105.40
-43.27%
Cash and Bank
90.20
585.80
-495.60
-84.60%
Other Current Assets
535.40
1,285.10
-749.70
-58.34%
Short Term Loans and Advances
24.80
89.10
-64.30
-72.17%
Total Current Assets
553.60
1,311.60
-758.00
-57.79%
Net Current Assets (Including Current Investments)
349.80
459.80
-110.00
-23.92%
Total Current Assets Excluding Current Investments
553.60
1,311.60
-758.00
-57.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
980.90
3,857.90
-2,877.00
-74.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15.80
1,297.80
-1,282.00
-98.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






