Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,594.10
1,368.90
1,198.30
1,014.90
870.90
808.30
Shareholder's Funds
1,594.10
1,368.90
1,198.30
1,014.90
870.90
808.30
Minority Interest
1.00
1.00
1.00
1.00
0.90
0.60
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.50
50.70
36.90
24.40
5.70
-17.40
Other Long Term Liabilities
538.6
405.8
437.7
381.3
227
186.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.50
11.20
11.60
7.90
6.20
5.60
Total Non-Current Liabilities
986.80
911.00
935.30
890.10
740.60
540.10
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.50
11.20
11.60
7.90
6.20
5.60
Total Current Liabilities
258.20
189.80
208.40
195.70
127.50
106.70
Total Liabilities
2,840.10
2,470.70
2,343.00
2,101.70
1,739.90
1,455.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
20.50
16.20
14.80
10.70
5.90
4.30
Less: Accumulated Depreciation
3.80
2.70
1.60
0.90
1.20
1.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16.70
13.50
13.20
9.80
4.70
2.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,266.20
1,790.30
2,022.40
1,905.20
1,309.70
1,028.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,840.10
2,470.70
2,343.00
2,101.70
1,739.90
1,455.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
481.20
616.00
264.80
153.60
394.30
382.80
Other Current Assets
509.60
641.70
264.80
153.60
400.60
386.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
509.60
641.70
264.80
153.60
400.60
386.00
Net Current Assets (Including Current Investments)
251.40
451.90
56.40
-42.10
273.10
279.30
Total Current Assets Excluding Current Investments
509.60
641.70
264.80
153.60
400.60
386.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,840.10
2,470.70
2,343.00
2,101.70
1,739.90
1,455.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
716.60
703.10
714.10
711.80
644.90
460.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 1.64% vs -1.56% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 32.73% vs -7.29% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 23.70% vs 2.27% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 26.58% vs -11.48% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -20.59% vs 142.33% in Sep 2023
Compare Balance Sheet Results of Forestar Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,594.10
1,754.90
-160.80
-9.16%
Shareholder's Funds
1,594.10
1,754.90
-160.80
-9.16%
Minority Interest
1.00
0.50
0.50
100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
67.50
-80.50
148.00
183.85%
Other Long Term Liabilities
538.60
2,783.00
-2,244.40
-80.65%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
13.50
0
13.50
0.00%
Total Non-Current Liabilities
986.80
3,463.90
-2,477.10
-71.51%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
13.50
0
13.50
0.00%
Total Current Liabilities
258.20
2,329.90
-2,071.70
-88.92%
Total Liabilities
2,840.10
7,549.20
-4,709.10
-62.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
20.50
1,050.30
-1,029.80
-98.05%
Less: Accumulated Depreciation
3.80
624.20
-620.40
-99.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16.70
426.10
-409.40
-96.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,266.20
1.30
2,264.90
174,223.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,840.10
7,549.20
-4,709.10
-62.38%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
481.20
814.60
-333.40
-40.93%
Other Current Assets
509.60
2,690.40
-2,180.80
-81.06%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
509.60
2,690.40
-2,180.80
-81.06%
Net Current Assets (Including Current Investments)
251.40
360.50
-109.10
-30.26%
Total Current Assets Excluding Current Investments
509.60
2,690.40
-2,180.80
-81.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,840.10
7,549.20
-4,709.10
-62.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
716.60
3,209.90
-2,493.30
-77.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 706.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.64% vs -1.56% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 538.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 32.73% vs -7.29% in Sep 2023
Annual - Fixed Assets
Fixed Assets 16.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 23.70% vs 2.27% in Sep 2023
Annual - Investments
Investments 2,266.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 26.58% vs -11.48% in Sep 2023
Annual - Current Assets
Current Assets 509.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -20.59% vs 142.33% in Sep 2023






