Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
947.77
908.80
808.28
815.78
744.08
641.00
Shareholder's Funds
947.77
908.80
808.28
815.78
744.08
641.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
21.68
22.81
22.79
32.27
41.20
65.04
Secured Loans
21.68
22.81
22.79
32.27
41.20
65.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-92.01
-78.96
-64.91
-58.37
-60.90
-64.27
Other Long Term Liabilities
36.89
35.58
35.89
40.55
39.58
46.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
49.10
48.90
50.28
55.99
64.56
62.32
Current Liabilities
Trade Payables
62.29
63.86
69.31
57.86
62.05
40.91
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
131.34
131.09
149.67
148.75
154.57
136.56
Total Liabilities
1,146.21
1,106.79
1,008.23
1,020.52
963.22
839.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
612.78
592.94
556.92
494.46
429.33
363.17
Less: Accumulated Depreciation
379.97
358.02
335.71
312.70
294.47
273.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
232.81
234.92
221.21
181.76
134.86
90.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.73
2.31
2.63
2.10
1.97
1.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.01
2.79
3.99
1.98
1.17
1.20
Total Non-Current Assets
541.09
533.01
533.68
496.48
476.14
420.84
Current Assets Loans & Advances
Current Investments
169.29
150.51
129.01
125.06
67.81
76.33
Inventories
101.68
111.69
123.16
111.55
99.23
83.26
Sundry Debtors
111.19
106.76
90.04
116.44
111.30
98.77
Cash and Bank
194.47
178.96
110.35
153.24
189.13
146.53
Other Current Assets
576.64
547.91
452.56
506.29
467.47
404.88
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
605.13
573.78
474.55
524.04
487.07
419.04
Net Current Assets (Including Current Investments)
473.78
442.68
324.88
375.28
332.50
282.48
Total Current Assets Excluding Current Investments
605.13
573.78
474.55
524.04
487.07
419.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,146.21
1,106.79
1,008.23
1,020.52
963.22
839.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.68
22.81
22.79
32.27
41.20
65.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -8.26% vs -7.51% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 3.68% vs -0.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.90% vs 6.20% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 18.18% vs -12.17% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 5.46% vs 20.91% in Dec 2023
Compare Balance Sheet Results of FormFactor, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
947.77
2,653.32
-1,705.55
-64.28%
Shareholder's Funds
947.77
2,653.32
-1,705.55
-64.28%
Minority Interest
0
-13.14
13.14
100.00%
Long-Term Borrowings
21.68
128.18
-106.50
-83.09%
Secured Loans
21.68
128.18
-106.50
-83.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-92.01
8.36
-100.37
-1,200.60%
Other Long Term Liabilities
36.89
75.43
-38.54
-51.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
4.99
-4.99
-100.00%
Total Non-Current Liabilities
49.10
155.24
-106.14
-68.37%
Current Liabilities
Trade Payables
62.29
130.62
-68.33
-52.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
4.99
-4.99
-100.00%
Total Current Liabilities
131.34
285.06
-153.72
-53.93%
Total Liabilities
1,146.21
3,080.49
-1,934.28
-62.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
612.78
4,753.26
-4,140.48
-87.11%
Less: Accumulated Depreciation
379.97
3,458.76
-3,078.79
-89.01%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
232.81
1,294.50
-1,061.69
-82.02%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.73
6.78
-4.05
-59.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.01
0
4.01
0.00%
Total Non-Current Assets
541.09
1,320.20
-779.11
-59.01%
Current Assets Loans & Advances
Current Investments
169.29
946.35
-777.06
-82.11%
Inventories
101.68
268.30
-166.62
-62.10%
Sundry Debtors
111.19
211.93
-100.74
-47.53%
Cash and Bank
194.47
271.89
-77.42
-28.47%
Other Current Assets
576.64
1,727.30
-1,150.66
-66.62%
Short Term Loans and Advances
0
28.83
-28.83
-100.00%
Total Current Assets
605.13
1,760.29
-1,155.16
-65.62%
Net Current Assets (Including Current Investments)
473.78
1,475.22
-1,001.44
-67.88%
Total Current Assets Excluding Current Investments
605.13
1,760.29
-1,155.16
-65.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,146.21
3,080.49
-1,934.28
-62.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21.68
128.18
-106.50
-83.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 12.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.26% vs -7.51% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 36.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.68% vs -0.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 232.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.90% vs 6.20% in Dec 2023
Annual - Investments
Investments 2.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.18% vs -12.17% in Dec 2023
Annual - Current Assets
Current Assets 605.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.46% vs 20.91% in Dec 2023






