FormPipe Software AB

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0001338039
SEK
27.30
-1.1 (-3.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
486.17
479.44
442.02
429.64
398.87
400.13
Shareholder's Funds
486.17
479.44
442.02
429.64
398.87
400.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.65
29.78
39.13
7.48
50.91
13.02
Secured Loans
18.65
29.78
39.13
7.48
50.91
13.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
39.49
37.30
32.06
27.24
24.79
13.23
Other Long Term Liabilities
46.88
48.56
41.14
37.66
41.71
40.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
49.38
61.06
63.64
37.66
71.14
40.86
Current Liabilities
Trade Payables
35.63
36.67
34.70
20.61
15.72
15.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
318.72
295.47
276.88
236.95
250.51
233.58
Total Liabilities
854.27
835.97
782.54
704.25
720.52
674.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
65.69
61.64
64.47
63.51
65.31
60.47
Less: Accumulated Depreciation
45.50
39.43
45.24
44.00
38.18
26.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20.19
22.21
19.23
19.51
27.14
33.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.06
3.14
4.11
5.01
3.28
4.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
659.15
645.03
639.66
566.24
557.69
518.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
111.74
104.40
84.55
77.28
62.92
88.74
Cash and Bank
46.52
39.74
4.78
18.07
58.59
33.68
Other Current Assets
176.59
166.56
118.43
115.01
141.72
135.52
Short Term Loans and Advances
18.33
22.42
29.10
19.66
20.20
13.10
Total Current Assets
195.11
190.94
142.89
138.01
162.83
155.95
Net Current Assets (Including Current Investments)
-123.60
-104.53
-134.00
-98.93
-87.68
-77.63
Total Current Assets Excluding Current Investments
195.11
190.94
142.89
138.01
162.83
155.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
854.27
835.97
782.54
704.25
720.52
674.57
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.65
29.78
39.13
7.48
50.91
13.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -80.00% vs -44.44% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -3.46% vs 18.04% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -9.10% vs 15.50% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -34.39% vs -23.60% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 2.18% vs 33.63% in Dec 2023

Compare Balance Sheet Results of FormPipe Software AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
486.17
549.26
-63.09
-11.49%
Shareholder's Funds
486.17
549.26
-63.09
-11.49%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
18.65
22.15
-3.50
-15.80%
Secured Loans
18.65
22.15
-3.50
-15.80%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
39.49
-0.69
40.18
5,823.19%
Other Long Term Liabilities
46.88
15.82
31.06
196.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
49.38
15.82
33.56
212.14%
Current Liabilities
Trade Payables
35.63
77.93
-42.30
-54.28%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
318.72
177.37
141.35
79.69%
Total Liabilities
854.27
742.45
111.82
15.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
65.69
108.63
-42.94
-39.53%
Less: Accumulated Depreciation
45.50
30.30
15.20
50.17%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20.19
78.33
-58.14
-74.22%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.06
1.46
0.60
41.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
659.15
349.74
309.41
88.47%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
164.93
-164.93
-100.00%
Sundry Debtors
111.74
173.23
-61.49
-35.50%
Cash and Bank
46.52
43.83
2.69
6.14%
Other Current Assets
176.59
392.71
-216.12
-55.03%
Short Term Loans and Advances
18.33
10.73
7.60
70.83%
Total Current Assets
195.11
392.71
-197.60
-50.32%
Net Current Assets (Including Current Investments)
-123.60
215.34
-338.94
-157.40%
Total Current Assets Excluding Current Investments
195.11
392.71
-197.60
-50.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
854.27
742.45
111.82
15.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.65
22.15
-3.50
-15.80%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -80.00% vs -44.44% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 46.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.46% vs 18.04% in Dec 2023

Annual - Fixed Assets
Fixed Assets 20.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.10% vs 15.50% in Dec 2023

Annual - Investments
Investments 2.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -34.39% vs -23.60% in Dec 2023

Annual - Current Assets
Current Assets 195.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.18% vs 33.63% in Dec 2023