Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,528.37
2,760.03
3,335.50
6,181.24
9,093.69
9,165.10
Shareholder's Funds
2,528.37
2,760.03
3,335.50
6,181.24
9,093.69
9,165.10
Minority Interest
92.35
194.01
208.81
261.28
335.93
317.20
Long-Term Borrowings
13,905.41
14,402.68
17,167.70
16,926.07
8,590.09
6,769.74
Secured Loans
13,905.41
14,402.68
17,167.70
16,926.07
8,590.09
6,769.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-169.40
118.23
295.08
473.40
345.14
525.79
Other Long Term Liabilities
13156.54
12444.84
12011.85
13735.28
12413.11
1557.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
298.88
280.74
352.60
374.13
460.90
431.26
Total Non-Current Liabilities
22,104.29
23,096.82
25,570.76
26,973.22
17,756.44
7,450.74
Current Liabilities
Trade Payables
2,357.10
2,967.87
2,872.99
1,804.92
1,911.67
2,133.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
298.88
280.74
352.60
374.13
460.90
431.26
Total Current Liabilities
17,740.95
16,415.41
16,232.03
12,297.05
13,854.51
16,606.71
Total Liabilities
42,523.96
42,585.53
45,493.50
45,868.38
41,167.56
33,677.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33,177.75
31,369.22
31,606.11
30,976.73
28,757.23
15,342.09
Less: Accumulated Depreciation
6,985.44
5,698.93
5,063.49
4,246.32
3,207.89
2,396.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26,192.31
25,670.29
26,542.62
26,730.41
25,549.33
12,945.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
794.73
823.67
506.91
361.20
412.48
1,129.71
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
419.21
407.50
981.64
532.82
170.33
175.55
Total Non-Current Assets
33,096.78
31,967.10
33,312.52
33,303.81
31,480.55
22,424.86
Current Assets Loans & Advances
Current Investments
70.14
77.84
247.99
2,320.80
473.83
0.19
Inventories
319.01
302.43
253.98
242.97
219.46
203.71
Sundry Debtors
781.35
1,026.80
689.57
579.31
735.27
948.40
Cash and Bank
3,213.76
3,190.84
5,303.11
3,490.92
2,391.78
2,466.16
Other Current Assets
5,345.41
5,585.06
7,533.50
8,811.71
6,432.07
6,410.16
Short Term Loans and Advances
961.13
987.15
1,038.85
2,177.72
2,611.72
2,791.70
Total Current Assets
9,427.18
10,618.43
12,180.98
12,564.57
9,687.01
11,252.56
Net Current Assets (Including Current Investments)
-8,313.77
-5,796.98
-4,051.05
267.52
-4,167.50
-5,354.16
Total Current Assets Excluding Current Investments
9,427.18
10,618.43
12,180.98
12,564.57
9,687.01
11,252.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
42,523.96
42,585.53
45,493.50
45,868.38
41,167.56
33,677.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13,905.41
14,402.68
17,167.70
16,926.07
8,590.09
6,769.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -16.00% vs -21.44% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 5.72% vs 3.60% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 2.03% vs -3.29% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -3.51% vs 62.49% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -11.22% vs -12.83% in Dec 2022
Compare Balance Sheet Results of Fosun Tourism Group
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,528.37
9,420.69
-6,892.32
-73.16%
Shareholder's Funds
2,528.37
9,420.69
-6,892.32
-73.16%
Minority Interest
92.35
95.16
-2.81
-2.95%
Long-Term Borrowings
13,905.41
1,661.75
12,243.66
736.79%
Secured Loans
13,905.41
1,661.75
12,243.66
736.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-169.40
86.04
-255.44
-296.89%
Other Long Term Liabilities
13,156.54
1,879.60
11,276.94
599.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
298.88
0
298.88
0.00%
Total Non-Current Liabilities
22,104.29
3,333.30
18,770.99
563.14%
Current Liabilities
Trade Payables
2,357.10
452.75
1,904.35
420.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
298.88
0
298.88
0.00%
Total Current Liabilities
17,740.95
979.93
16,761.02
1,710.43%
Total Liabilities
42,523.96
13,829.08
28,694.88
207.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33,177.75
2,466.73
30,711.02
1,245.01%
Less: Accumulated Depreciation
6,985.44
57.72
6,927.72
12,002.29%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26,192.31
2,409.01
23,783.30
987.26%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
794.73
4,175.59
-3,380.86
-80.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
419.21
236.07
183.14
77.58%
Total Non-Current Assets
33,096.78
7,312.20
25,784.58
352.62%
Current Assets Loans & Advances
Current Investments
70.14
3,150.14
-3,080.00
-97.77%
Inventories
319.01
0
319.01
0.00%
Sundry Debtors
781.35
203.09
578.26
284.73%
Cash and Bank
3,213.76
2,767.61
446.15
16.12%
Other Current Assets
5,345.41
6,414.82
-1,069.41
-16.67%
Short Term Loans and Advances
961.13
293.98
667.15
226.94%
Total Current Assets
9,427.18
6,516.88
2,910.30
44.66%
Net Current Assets (Including Current Investments)
-8,313.77
5,536.95
-13,850.72
-250.15%
Total Current Assets Excluding Current Investments
9,427.18
6,516.88
2,910.30
44.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
42,523.96
13,829.08
28,694.88
207.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13,905.41
1,661.75
12,243.66
736.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,947.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -16.00% vs -21.44% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 13,156.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.72% vs 3.60% in Dec 2022
Annual - Fixed Assets
Fixed Assets 26,192.31 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.03% vs -3.29% in Dec 2022
Annual - Investments
Investments 794.73 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.51% vs 62.49% in Dec 2022
Annual - Current Assets
Current Assets 9,427.18 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -11.22% vs -12.83% in Dec 2022






