Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,223.62
1,275.22
1,342.28
1,377.32
1,307.33
1,437.18
Shareholder's Funds
1,223.62
1,275.22
1,342.28
1,377.32
1,307.33
1,437.18
Minority Interest
26.13
29.67
28.41
0.46
37.87
37.38
Long-Term Borrowings
1,013.88
1,203.95
1,163.67
1,281.09
892.50
705.88
Secured Loans
1,013.88
1,203.95
1,163.67
1,281.09
892.50
705.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.45
13.08
24.66
29.65
8.09
8.78
Other Long Term Liabilities
159.2
187.1
220.98
280.26
318.15
17.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.76
6.74
7.09
7.28
0.00
0.00
Total Non-Current Liabilities
199.59
187.10
347.46
474.64
378.15
17.47
Current Liabilities
Trade Payables
266.20
312.37
371.86
394.30
178.22
183.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.76
6.74
7.09
7.28
0.00
0.00
Total Current Liabilities
1,478.80
1,752.09
1,634.09
1,708.41
1,170.43
1,061.79
Total Liabilities
2,928.14
3,244.07
3,352.24
3,560.84
2,893.78
2,553.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,624.33
1,698.58
1,785.18
1,819.64
1,533.91
1,100.96
Less: Accumulated Depreciation
883.43
874.92
870.11
793.05
595.94
606.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
740.90
823.67
915.07
1,026.59
937.97
494.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
258.93
257.35
264.00
266.58
207.49
200.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
54.22
53.91
24.15
31.11
28.43
33.40
Total Non-Current Assets
1,208.18
1,308.90
1,407.10
1,544.80
1,225.05
868.16
Current Assets Loans & Advances
Current Investments
58.61
52.06
46.84
39.19
41.35
41.76
Inventories
269.28
337.85
406.39
417.84
345.51
356.61
Sundry Debtors
625.05
661.14
723.96
781.44
528.38
571.98
Cash and Bank
625.94
735.18
611.22
577.23
506.98
590.98
Other Current Assets
1,579.44
1,788.41
1,789.46
1,816.07
1,546.28
1,561.99
Short Term Loans and Advances
0.56
2.19
1.05
0.37
124.05
0.67
Total Current Assets
1,719.97
1,935.17
1,945.14
2,016.04
1,668.72
1,685.66
Net Current Assets (Including Current Investments)
241.16
183.08
311.05
307.62
498.29
623.87
Total Current Assets Excluding Current Investments
1,719.97
1,935.17
1,945.14
2,016.04
1,668.72
1,685.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,928.14
3,244.07
3,352.24
3,560.84
2,893.78
2,553.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,013.88
1,203.95
1,163.67
1,281.09
892.50
705.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -14.91% vs -15.33% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -10.05% vs -9.99% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.61% vs -2.52% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -11.12% vs -0.51% in Mar 2023
Compare Balance Sheet Results of Four Seas Mercantile Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,223.62
438.14
785.48
179.28%
Shareholder's Funds
1,223.62
438.14
785.48
179.28%
Minority Interest
26.13
0
26.13
0.00%
Long-Term Borrowings
1,013.88
0.09
1,013.79
1,126,433.33%
Secured Loans
1,013.88
0.09
1,013.79
1,126,433.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.45
-0.89
2.34
262.92%
Other Long Term Liabilities
159.20
0
159.20
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.76
0
5.76
0.00%
Total Non-Current Liabilities
199.59
0
199.59
0.00%
Current Liabilities
Trade Payables
266.20
75.69
190.51
251.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.76
0
5.76
0.00%
Total Current Liabilities
1,478.80
80.71
1,398.09
1,732.24%
Total Liabilities
2,928.14
518.85
2,409.29
464.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,624.33
0
1,624.33
0.00%
Less: Accumulated Depreciation
883.43
0
883.43
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
740.90
100.89
640.01
634.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
258.93
1.44
257.49
17,881.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
54.22
0
54.22
0.00%
Total Non-Current Assets
1,208.18
113.64
1,094.54
963.16%
Current Assets Loans & Advances
Current Investments
58.61
0
58.61
0.00%
Inventories
269.28
121.53
147.75
121.57%
Sundry Debtors
625.05
101.06
523.99
518.49%
Cash and Bank
625.94
160.21
465.73
290.70%
Other Current Assets
1,579.44
383.06
1,196.38
312.32%
Short Term Loans and Advances
0.56
0.26
0.30
115.38%
Total Current Assets
1,719.97
405.21
1,314.76
324.46%
Net Current Assets (Including Current Investments)
241.16
324.50
-83.34
-25.68%
Total Current Assets Excluding Current Investments
1,719.97
405.21
1,314.76
324.46%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,928.14
518.85
2,409.29
464.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,013.88
0.09
1,013.79
1,126,433.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 40.38 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 159.20 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -14.91% vs -15.33% in Mar 2023
Annual - Fixed Assets
Fixed Assets 740.90 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -10.05% vs -9.99% in Mar 2023
Annual - Investments
Investments 258.93 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 0.61% vs -2.52% in Mar 2023
Annual - Current Assets
Current Assets 1,719.97 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -11.12% vs -0.51% in Mar 2023






