Fox Factory Holding Corp.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: US35138V1026
USD
16.46
0.84 (5.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,201.18
1,221.76
1,121.39
894.08
719.17
422.20
Shareholder's Funds
1,201.18
1,221.76
1,121.39
894.08
719.17
422.20
Minority Interest
-0.04
0.00
0.00
0.00
0.00
15.72
Long-Term Borrowings
721.74
757.64
210.31
387.55
396.34
74.24
Secured Loans
721.74
757.64
210.31
387.55
396.34
74.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-44.36
-21.30
-57.34
-35.00
-19.36
-25.72
Other Long Term Liabilities
192.13
166.7
74.72
64.84
62.69
29.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
872.91
910.23
274.72
425.79
439.78
97.64
Current Liabilities
Trade Payables
144.07
104.15
131.16
99.98
92.40
55.14
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
259.78
207.55
258.89
229.86
165.39
91.81
Total Liabilities
2,333.83
2,339.54
1,654.99
1,549.73
1,324.34
627.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
510.28
442.62
343.40
310.03
248.17
168.37
Less: Accumulated Depreciation
159.87
121.11
93.09
79.27
58.73
42.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
350.41
321.51
250.31
230.75
189.44
125.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.68
3.39
5.09
3.58
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.80
8.13
4.97
1.40
1.95
0.45
Total Non-Current Assets
1,606.15
1,571.48
857.32
825.06
742.37
345.56
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
404.74
371.84
350.62
279.84
127.09
128.50
Sundry Debtors
165.83
171.06
200.44
142.04
121.19
91.63
Cash and Bank
71.67
83.64
145.25
180.53
245.76
43.74
Other Current Assets
642.24
626.54
696.31
602.40
494.05
263.87
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
727.68
768.05
797.67
724.67
581.97
281.81
Net Current Assets (Including Current Investments)
467.90
560.50
538.78
494.81
416.58
190.00
Total Current Assets Excluding Current Investments
727.68
768.05
797.67
724.67
581.97
281.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,333.83
2,339.54
1,654.99
1,549.73
1,324.34
627.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
721.74
757.64
210.31
387.55
396.34
74.24
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -8.44% vs 271.76% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 15.25% vs 123.10% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 8.99% vs 28.44% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 67.55% vs -33.40% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -5.26% vs -3.71% in Dec 2023

Compare Balance Sheet Results of Fox Factory Holding Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,201.18
1,651.00
-449.82
-27.25%
Shareholder's Funds
1,201.18
1,651.00
-449.82
-27.25%
Minority Interest
-0.04
0
-0.04
0.00%
Long-Term Borrowings
721.74
2,406.00
-1,684.26
-70.00%
Secured Loans
721.74
2,406.00
-1,684.26
-70.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-44.36
501.00
-545.36
-108.85%
Other Long Term Liabilities
192.13
784.00
-591.87
-75.49%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
36.00
-36.00
-100.00%
Total Non-Current Liabilities
872.91
3,179.00
-2,306.09
-72.54%
Current Liabilities
Trade Payables
144.07
212.00
-67.93
-32.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
36.00
-36.00
-100.00%
Total Current Liabilities
259.78
506.00
-246.22
-48.66%
Total Liabilities
2,333.83
5,336.00
-3,002.17
-56.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
510.28
2,080.00
-1,569.72
-75.47%
Less: Accumulated Depreciation
159.87
1,277.00
-1,117.13
-87.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
350.41
803.00
-452.59
-56.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.68
18.00
-12.32
-68.44%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.80
80.00
-64.20
-80.25%
Total Non-Current Assets
1,606.15
3,798.00
-2,191.85
-57.71%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
404.74
315.00
89.74
28.49%
Sundry Debtors
165.83
360.00
-194.17
-53.94%
Cash and Bank
71.67
781.00
-709.33
-90.82%
Other Current Assets
642.24
1,456.00
-813.76
-55.89%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
727.68
1,538.00
-810.32
-52.69%
Net Current Assets (Including Current Investments)
467.90
1,032.00
-564.10
-54.66%
Total Current Assets Excluding Current Investments
727.68
1,538.00
-810.32
-52.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,333.83
5,336.00
-3,002.17
-56.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
721.74
2,406.00
-1,684.26
-70.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 680.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.44% vs 271.76% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 192.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.25% vs 123.10% in Dec 2023

Annual - Fixed Assets
Fixed Assets 350.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.99% vs 28.44% in Dec 2023

Annual - Investments
Investments 5.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 67.55% vs -33.40% in Dec 2023

Annual - Current Assets
Current Assets 727.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.26% vs -3.71% in Dec 2023