Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
415.91
367.50
278.18
266.99
270.70
224.26
Shareholder's Funds
415.91
367.50
278.18
266.99
270.70
224.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.12
Long-Term Borrowings
4.29
16.59
113.05
133.86
65.91
47.53
Secured Loans
4.29
16.59
113.05
133.86
65.91
47.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.40
4.47
6.62
7.86
11.92
6.64
Other Long Term Liabilities
14.65
16.19
18.67
22.6
13.63
8.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.23
4.96
3.55
2.81
1.69
1.60
Total Non-Current Liabilities
14.65
16.19
18.67
22.60
13.63
24.87
Current Liabilities
Trade Payables
186.87
158.67
93.06
122.64
164.95
166.13
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.23
4.96
3.55
2.81
1.69
1.60
Total Current Liabilities
231.32
213.39
239.98
274.96
254.76
223.53
Total Liabilities
661.88
597.09
536.83
564.55
539.09
472.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
125.96
115.01
101.05
84.12
54.93
42.71
Less: Accumulated Depreciation
76.04
62.02
49.22
37.72
28.90
22.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49.92
53.00
51.83
46.40
26.03
19.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
310.10
302.04
291.95
279.07
250.43
239.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
108.91
159.58
126.78
170.46
172.79
107.10
Sundry Debtors
180.83
107.92
99.10
93.35
93.50
110.00
Cash and Bank
50.59
20.35
3.89
4.27
15.37
14.94
Other Current Assets
346.29
290.73
241.80
275.97
284.34
232.14
Short Term Loans and Advances
5.96
2.87
12.02
7.89
2.67
0.10
Total Current Assets
351.77
295.05
244.88
285.48
288.66
233.14
Net Current Assets (Including Current Investments)
120.46
81.65
4.90
10.52
33.89
9.61
Total Current Assets Excluding Current Investments
351.77
295.05
244.88
285.48
288.66
233.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
661.88
597.09
536.83
564.55
539.09
472.78
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.29
16.59
113.05
133.86
65.91
47.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -9.51% vs -13.28% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -5.81% vs 2.26% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 19.22% vs 20.49% in Dec 2023
Compare Balance Sheet Results of Fractal Gaming Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
415.91
462.50
-46.59
-10.07%
Shareholder's Funds
415.91
462.50
-46.59
-10.07%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4.29
20.10
-15.81
-78.66%
Secured Loans
4.29
20.10
-15.81
-78.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.40
-2.30
5.70
247.83%
Other Long Term Liabilities
14.65
72.40
-57.75
-79.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.23
0
6.23
0.00%
Total Non-Current Liabilities
14.65
72.40
-57.75
-79.77%
Current Liabilities
Trade Payables
186.87
8.20
178.67
2,178.90%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.23
0
6.23
0.00%
Total Current Liabilities
231.32
206.50
24.82
12.02%
Total Liabilities
661.88
741.40
-79.52
-10.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
125.96
167.00
-41.04
-24.57%
Less: Accumulated Depreciation
76.04
112.00
-35.96
-32.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
49.92
55.00
-5.08
-9.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
3.30
-3.30
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
310.10
429.00
-118.90
-27.72%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
108.91
8.50
100.41
1,181.29%
Sundry Debtors
180.83
101.90
78.93
77.46%
Cash and Bank
50.59
155.40
-104.81
-67.45%
Other Current Assets
346.29
298.20
48.09
16.13%
Short Term Loans and Advances
5.96
32.40
-26.44
-81.60%
Total Current Assets
351.77
312.40
39.37
12.60%
Net Current Assets (Including Current Investments)
120.46
105.90
14.56
13.75%
Total Current Assets Excluding Current Investments
351.77
312.40
39.37
12.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
661.88
741.40
-79.52
-10.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.29
20.10
-15.81
-78.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.51% vs -13.28% in Dec 2023
Annual - Fixed Assets
Fixed Assets 49.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.81% vs 2.26% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 351.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.22% vs 20.49% in Dec 2023






