Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
218.56
214.39
102.68
47.33
43.84
27.86
Shareholder's Funds
218.56
214.39
102.68
47.33
43.84
27.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
79.80
88.78
0.83
0.75
6.01
10.20
Secured Loans
79.80
88.78
0.83
0.75
6.01
10.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
30.83
33.92
4.13
2.14
1.75
1.54
Other Long Term Liabilities
40.9
42.61
10.17
6.49
7.13
7.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
108.33
119.51
10.17
6.49
10.33
12.91
Current Liabilities
Trade Payables
31.02
12.23
6.63
4.37
4.87
6.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
46.41
48.53
22.48
13.46
14.38
18.28
Total Liabilities
373.30
382.44
135.34
67.27
68.55
59.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
16.06
7.87
7.18
5.79
5.66
Less: Accumulated Depreciation
0.00
3.24
2.09
1.85
1.14
0.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15.77
12.82
5.78
5.33
4.65
4.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.33
0.64
0.81
0.18
0.15
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.45
0.00
5.46
0.00
0.00
0.00
Total Non-Current Assets
312.19
319.30
97.20
40.79
39.56
39.84
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.58
7.06
1.99
0.91
0.71
0.59
Sundry Debtors
40.22
28.34
16.20
14.89
13.49
15.00
Cash and Bank
12.92
12.28
10.94
9.05
13.20
1.68
Other Current Assets
61.10
59.92
37.71
26.23
28.64
18.88
Short Term Loans and Advances
0.39
12.24
8.58
1.37
1.23
1.60
Total Current Assets
61.10
63.15
38.13
26.48
28.99
19.21
Net Current Assets (Including Current Investments)
14.70
14.61
15.65
13.02
14.61
0.93
Total Current Assets Excluding Current Investments
61.10
63.15
38.13
26.48
28.99
19.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
373.30
382.44
135.34
67.27
68.55
59.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
79.80
88.78
0.83
0.75
6.01
10.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Franchise Brands plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
218.56
9.28
209.28
2,255.17%
Shareholder's Funds
218.56
9.28
209.28
2,255.17%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
79.80
21.45
58.35
272.03%
Secured Loans
79.80
21.45
58.35
272.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
30.83
0
30.83
0.00%
Other Long Term Liabilities
40.90
1.69
39.21
2,320.12%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.21
-0.21
-100.00%
Total Non-Current Liabilities
108.33
1.69
106.64
6,310.06%
Current Liabilities
Trade Payables
31.02
5.88
25.14
427.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.21
-0.21
-100.00%
Total Current Liabilities
46.41
37.30
9.11
24.42%
Total Liabilities
373.30
48.27
325.03
673.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
15.77
2.79
12.98
465.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.33
3.44
-3.11
-90.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.45
0
0.45
0.00%
Total Non-Current Assets
312.19
8.07
304.12
3,768.53%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
7.58
0
7.58
0.00%
Sundry Debtors
40.22
1.96
38.26
1,952.04%
Cash and Bank
12.92
12.87
0.05
0.39%
Other Current Assets
61.10
17.28
43.82
253.59%
Short Term Loans and Advances
0.39
2.45
-2.06
-84.08%
Total Current Assets
61.10
40.20
20.90
51.99%
Net Current Assets (Including Current Investments)
14.70
2.90
11.80
406.90%
Total Current Assets Excluding Current Investments
61.10
40.20
20.90
51.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
373.30
48.27
325.03
673.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
79.80
21.45
58.35
272.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






