Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,624.31
7,607.14
8,695.53
7,610.73
6,935.40
6,564.41
Shareholder's Funds
8,624.31
7,607.14
8,695.53
7,610.73
6,935.40
6,564.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
103.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
103.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
298.00
188.69
153.24
108.63
59.11
98.03
Other Long Term Liabilities
382.99
245
215.44
178.74
122.18
110.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
382.99
245.00
215.44
178.74
122.18
213.96
Current Liabilities
Trade Payables
7.33
7.25
9.48
10.74
4.46
8.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
97.08
51.69
68.02
54.57
67.78
69.25
Total Liabilities
9,104.38
7,903.82
8,978.98
7,844.04
7,125.35
6,847.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,436.81
11,992.80
11,568.29
10,755.47
9,895.16
9,621.89
Less: Accumulated Depreciation
7,526.82
6,673.96
4,882.70
4,242.16
3,984.43
3,384.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,910.00
5,318.84
6,685.59
6,513.31
5,910.72
6,237.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
617.85
368.28
307.84
297.98
303.72
237.56
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
61.12
36.53
55.42
19.71
6.24
0.00
Total Non-Current Assets
6,635.85
5,774.68
7,105.76
6,896.04
6,280.57
6,487.12
Current Assets Loans & Advances
Current Investments
953.81
1,121.47
887.63
12.13
13.38
17.38
Inventories
10.50
0.66
0.14
0.63
0.64
5.71
Sundry Debtors
218.32
146.36
183.87
151.33
118.99
126.82
Cash and Bank
1,133.45
753.45
733.57
669.09
667.19
153.92
Other Current Assets
2,324.56
2,021.94
1,805.20
883.32
800.20
303.83
Short Term Loans and Advances
8.49
0.00
0.00
50.15
0.00
0.00
Total Current Assets
2,468.53
2,129.14
1,873.22
947.99
844.79
360.50
Net Current Assets (Including Current Investments)
2,371.45
2,077.45
1,805.20
893.43
777.01
291.25
Total Current Assets Excluding Current Investments
2,468.53
2,129.14
1,873.22
947.99
844.79
360.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,104.38
7,903.82
8,978.98
7,844.04
7,125.35
6,847.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
103.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Franco-Nevada Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,624.31
34,933.88
-26,309.57
-75.31%
Shareholder's Funds
8,624.31
34,933.88
-26,309.57
-75.31%
Minority Interest
0
12,894.90
-12,894.90
-100.00%
Long-Term Borrowings
0.00
6,716.39
-6,716.39
-100.00%
Secured Loans
0
6,716.39
-6,716.39
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
298.00
5,590.28
-5,292.28
-94.67%
Other Long Term Liabilities
382.99
10,185.33
-9,802.34
-96.24%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
2,873.52
-2,873.52
-100.00%
Total Non-Current Liabilities
382.99
16,867.21
-16,484.22
-97.73%
Current Liabilities
Trade Payables
7.33
942.02
-934.69
-99.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
2,873.52
-2,873.52
-100.00%
Total Current Liabilities
97.08
3,799.72
-3,702.64
-97.45%
Total Liabilities
9,104.38
68,495.71
-59,391.33
-86.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,436.81
1,06,370.71
-92,933.90
-87.37%
Less: Accumulated Depreciation
7,526.82
65,297.16
-57,770.34
-88.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,910.00
41,073.55
-35,163.55
-85.61%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
617.85
6,989.65
-6,371.80
-91.16%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
61.12
4,452.67
-4,391.55
-98.63%
Total Non-Current Assets
6,635.85
57,519.37
-50,883.52
-88.46%
Current Assets Loans & Advances
Current Investments
953.81
0
953.81
0.00%
Inventories
10.50
2,792.98
-2,782.48
-99.62%
Sundry Debtors
218.32
293.39
-75.07
-25.59%
Cash and Bank
1,133.45
5,859.23
-4,725.78
-80.66%
Other Current Assets
2,324.56
10,612.48
-8,287.92
-78.10%
Short Term Loans and Advances
8.49
1,666.87
-1,658.38
-99.49%
Total Current Assets
2,468.53
10,976.34
-8,507.81
-77.51%
Net Current Assets (Including Current Investments)
2,371.45
7,176.62
-4,805.17
-66.96%
Total Current Assets Excluding Current Investments
2,468.53
10,976.34
-8,507.81
-77.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,104.38
68,495.71
-59,391.33
-86.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
6,716.39
-6,716.39
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






