Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,266.10
1,206.72
1,067.86
946.50
847.83
796.54
Shareholder's Funds
1,266.10
1,206.72
1,067.86
946.50
847.83
796.54
Minority Interest
3.73
3.57
2.90
2.14
1.87
1.89
Long-Term Borrowings
148.31
117.73
231.99
203.84
105.51
124.76
Secured Loans
148.31
117.73
231.99
203.84
105.51
124.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.98
20.70
22.97
20.49
16.85
18.43
Other Long Term Liabilities
105.42
142.73
128.41
139.97
127.03
117.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.81
35.97
31.89
40.70
44.44
38.29
Total Non-Current Liabilities
117.05
230.79
217.68
230.51
218.90
210.55
Current Liabilities
Trade Payables
157.05
152.42
139.27
164.76
95.90
82.59
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
29.81
35.97
31.89
40.70
44.44
38.29
Total Current Liabilities
433.73
287.04
405.77
396.01
203.70
185.76
Total Liabilities
1,820.61
1,728.12
1,694.20
1,575.16
1,272.31
1,194.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
666.25
657.01
606.21
583.56
553.20
519.27
Less: Accumulated Depreciation
380.05
370.26
342.11
324.52
312.23
290.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
286.20
286.75
264.10
259.03
240.97
228.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.53
6.38
5.91
4.49
2.73
1.99
Total Non-Current Assets
856.41
874.33
836.11
850.52
653.05
627.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
483.88
508.70
544.98
449.98
300.93
300.25
Sundry Debtors
226.83
222.42
230.40
196.17
159.83
173.33
Cash and Bank
220.54
84.96
45.79
40.54
130.79
64.41
Other Current Assets
931.24
816.08
821.17
686.68
591.55
537.98
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
964.19
853.79
858.09
724.65
619.25
567.44
Net Current Assets (Including Current Investments)
530.46
566.76
452.32
328.63
415.55
381.68
Total Current Assets Excluding Current Investments
964.19
853.79
858.09
724.65
619.25
567.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,820.61
1,728.12
1,694.20
1,575.16
1,272.31
1,194.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
148.31
117.73
231.99
203.84
105.51
124.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -86.80% vs -1.36% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -26.14% vs 11.15% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.19% vs 8.58% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 12.93% vs -0.50% in Dec 2023
Compare Balance Sheet Results of Franklin Electric Co., Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,266.10
606.23
659.87
108.85%
Shareholder's Funds
1,266.10
606.23
659.87
108.85%
Minority Interest
3.73
0
3.73
0.00%
Long-Term Borrowings
148.31
2.67
145.64
5,454.68%
Secured Loans
148.31
2.67
145.64
5,454.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.98
-28.87
30.85
106.86%
Other Long Term Liabilities
105.42
91.98
13.44
14.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
29.81
19.37
10.44
53.90%
Total Non-Current Liabilities
117.05
91.98
25.07
27.26%
Current Liabilities
Trade Payables
157.05
55.66
101.39
182.16%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
29.81
19.37
10.44
53.90%
Total Current Liabilities
433.73
118.20
315.53
266.95%
Total Liabilities
1,820.61
816.41
1,004.20
123.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
666.25
239.06
427.19
178.70%
Less: Accumulated Depreciation
380.05
158.94
221.11
139.12%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
286.20
80.12
206.08
257.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.53
3.02
7.51
248.68%
Total Non-Current Assets
856.41
276.30
580.11
209.96%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
483.88
143.41
340.47
237.41%
Sundry Debtors
226.83
84.33
142.50
168.98%
Cash and Bank
220.54
295.31
-74.77
-25.32%
Other Current Assets
931.24
523.04
408.20
78.04%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
964.19
540.12
424.07
78.51%
Net Current Assets (Including Current Investments)
530.46
421.91
108.55
25.73%
Total Current Assets Excluding Current Investments
964.19
540.12
424.07
78.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,820.61
816.41
1,004.20
123.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
148.31
2.67
145.64
5,454.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -86.80% vs -1.36% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 105.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.14% vs 11.15% in Dec 2023
Annual - Fixed Assets
Fixed Assets 286.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.19% vs 8.58% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 964.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.93% vs -0.50% in Dec 2023






