Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17,581.00
16,693.00
15,555.00
13,980.00
10,174.00
9,298.00
Shareholder's Funds
17,581.00
16,693.00
15,555.00
13,980.00
10,174.00
9,298.00
Minority Interest
11,197.00
10,617.00
9,316.00
9,039.00
8,494.00
8,150.00
Long-Term Borrowings
9,046.00
9,506.00
10,658.00
9,488.00
9,749.00
9,870.00
Secured Loans
9,046.00
9,506.00
10,658.00
9,488.00
9,749.00
9,870.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,376.00
4,453.00
4,269.00
4,234.00
4,408.00
4,210.00
Other Long Term Liabilities
11667
10725
10294
10033
10382
10331
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,392.00
5,665.00
5,508.00
5,193.00
5,555.00
5,705.00
Total Non-Current Liabilities
20,574.00
19,381.00
19,877.00
19,111.00
20,059.00
20,152.00
Current Liabilities
Trade Payables
2,789.00
2,466.00
2,701.00
2,035.00
1,473.00
1,654.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6,392.00
5,665.00
5,508.00
5,193.00
5,555.00
5,705.00
Total Current Liabilities
5,496.00
5,815.00
6,345.00
5,892.00
3,417.00
3,209.00
Total Liabilities
54,848.00
52,506.00
51,093.00
48,022.00
42,144.00
40,809.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
89,795.00
84,567.00
80,900.00
77,018.00
74,883.00
73,357.00
Less: Accumulated Depreciation
51,281.00
49,272.00
48,273.00
46,673.00
45,065.00
43,773.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
38,514.00
35,295.00
32,627.00
30,345.00
29,818.00
29,584.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
940.00
639.00
468.00
461.00
539.00
579.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,659.00
2,076.00
1,961.00
1,965.00
2,063.00
2,329.00
Total Non-Current Assets
41,552.00
38,441.00
35,480.00
33,192.00
32,841.00
32,894.00
Current Assets Loans & Advances
Current Investments
100.00
300.00
500.00
0.00
0.00
0.00
Inventories
6,808.00
6,060.00
5,180.00
4,497.00
3,893.00
4,073.00
Sundry Debtors
578.00
1,133.00
1,173.00
1,117.00
724.00
741.00
Cash and Bank
4,711.00
5,666.00
7,757.00
8,182.00
3,754.00
2,120.00
Other Current Assets
12,761.00
13,690.00
15,232.00
14,421.00
9,059.00
7,360.00
Short Term Loans and Advances
564.00
531.00
622.00
625.00
688.00
426.00
Total Current Assets
13,296.00
14,065.00
15,613.00
14,830.00
9,303.00
7,915.00
Net Current Assets (Including Current Investments)
7,800.00
8,250.00
9,268.00
8,938.00
5,886.00
4,706.00
Total Current Assets Excluding Current Investments
13,296.00
14,065.00
15,613.00
14,830.00
9,303.00
7,915.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
54,848.00
52,506.00
51,093.00
48,022.00
42,144.00
40,809.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,046.00
9,506.00
10,658.00
9,488.00
9,749.00
9,870.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 2.90% vs -9.67% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 8.78% vs 4.19% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 9.12% vs 8.18% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 47.10% vs 36.54% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -5.47% vs -9.91% in Dec 2023
Compare Balance Sheet Results of Freeport-McMoRan, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17,581.00
9,171.60
8,409.40
91.69%
Shareholder's Funds
17,581.00
9,171.60
8,409.40
91.69%
Minority Interest
11,197.00
66.60
11,130.40
16,712.31%
Long-Term Borrowings
9,046.00
6,340.10
2,705.90
42.68%
Secured Loans
9,046.00
6,340.10
2,705.90
42.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,376.00
-186.10
4,562.10
2,451.42%
Other Long Term Liabilities
11,667.00
1,468.70
10,198.30
694.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6,392.00
651.00
5,741.00
881.87%
Total Non-Current Liabilities
20,574.00
7,227.20
13,346.80
184.67%
Current Liabilities
Trade Payables
2,789.00
615.20
2,173.80
353.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6,392.00
651.00
5,741.00
881.87%
Total Current Liabilities
5,496.00
2,248.10
3,247.90
144.47%
Total Liabilities
54,848.00
18,713.50
36,134.50
193.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
89,795.00
21,104.20
68,690.80
325.48%
Less: Accumulated Depreciation
51,281.00
10,481.40
40,799.60
389.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
38,514.00
10,622.80
27,891.20
262.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
940.00
111.90
828.10
740.04%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,659.00
1,369.30
289.70
21.16%
Total Non-Current Assets
41,552.00
12,539.20
29,012.80
231.38%
Current Assets Loans & Advances
Current Investments
100.00
245.30
-145.30
-59.23%
Inventories
6,808.00
1,048.90
5,759.10
549.06%
Sundry Debtors
578.00
1,189.60
-611.60
-51.41%
Cash and Bank
4,711.00
3,258.10
1,452.90
44.59%
Other Current Assets
12,761.00
5,795.90
6,965.10
120.17%
Short Term Loans and Advances
564.00
54.20
509.80
940.59%
Total Current Assets
13,296.00
6,174.30
7,121.70
115.34%
Net Current Assets (Including Current Investments)
7,800.00
3,926.20
3,873.80
98.67%
Total Current Assets Excluding Current Investments
13,296.00
6,174.30
7,121.70
115.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
54,848.00
18,713.50
36,134.50
193.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,046.00
6,340.10
2,705.90
42.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,907.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.90% vs -9.67% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,667.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.78% vs 4.19% in Dec 2023
Annual - Fixed Assets
Fixed Assets 38,514.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.12% vs 8.18% in Dec 2023
Annual - Investments
Investments 940.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.10% vs 36.54% in Dec 2023
Annual - Current Assets
Current Assets 13,296.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.47% vs -9.91% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
