FRIWO AG

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: DE0006201106
EUR
5.50
-14.05 (-71.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3.35
9.65
24.91
8.97
4.75
10.93
Shareholder's Funds
3.35
9.65
24.91
8.97
4.75
10.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
32.15
33.48
34.66
34.57
27.67
22.50
Secured Loans
32.15
33.48
34.66
34.57
27.67
22.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.69
0.00
-2.65
-4.12
-4.51
-4.78
Other Long Term Liabilities
4.49
5.75
9.39
5.97
5.32
5.16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.29
2.29
2.40
2.92
3.04
3.29
Total Non-Current Liabilities
17.31
19.79
17.92
16.43
17.43
5.76
Current Liabilities
Trade Payables
18.89
16.32
29.63
20.44
12.35
11.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.29
2.29
2.40
2.92
3.04
3.29
Total Current Liabilities
44.34
44.41
65.36
51.47
40.13
46.56
Total Liabilities
65.00
73.85
108.20
76.87
62.31
63.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
35.54
44.66
52.15
46.99
44.14
43.30
Less: Accumulated Depreciation
29.73
36.72
38.57
36.18
33.15
31.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5.81
7.95
13.59
10.81
10.98
11.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.22
1.57
0.84
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
11.66
16.08
24.05
19.09
21.07
21.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.26
27.76
37.89
33.31
20.89
22.27
Sundry Debtors
17.58
16.85
31.91
17.00
12.50
10.92
Cash and Bank
5.40
4.70
6.89
2.87
4.20
5.86
Other Current Assets
45.01
52.48
80.13
55.18
39.36
40.04
Short Term Loans and Advances
3.77
3.18
3.44
2.00
1.77
1.00
Total Current Assets
53.33
57.77
84.14
57.77
41.24
41.63
Net Current Assets (Including Current Investments)
8.99
13.37
18.78
6.31
1.11
-4.94
Total Current Assets Excluding Current Investments
53.33
57.77
84.14
57.77
41.24
41.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
65.00
73.85
108.20
76.87
62.31
63.26
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.15
33.48
34.66
34.57
27.67
22.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of FRIWO AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3.35
239.47
-236.12
-98.60%
Shareholder's Funds
3.35
239.47
-236.12
-98.60%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
32.15
533.19
-501.04
-93.97%
Secured Loans
32.15
533.19
-501.04
-93.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.69
-2.78
1.09
39.21%
Other Long Term Liabilities
4.49
203.31
-198.82
-97.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.29
60.70
-58.41
-96.23%
Total Non-Current Liabilities
17.31
222.10
-204.79
-92.21%
Current Liabilities
Trade Payables
18.89
78.08
-59.19
-75.81%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.29
60.70
-58.41
-96.23%
Total Current Liabilities
44.34
822.95
-778.61
-94.61%
Total Liabilities
65.00
1,284.52
-1,219.52
-94.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
35.54
1,033.35
-997.81
-96.56%
Less: Accumulated Depreciation
29.73
441.45
-411.72
-93.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5.81
591.89
-586.08
-99.02%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.22
37.76
-37.54
-99.42%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.25
-0.25
-100.00%
Total Non-Current Assets
11.66
775.29
-763.63
-98.50%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18.26
223.32
-205.06
-91.82%
Sundry Debtors
17.58
114.34
-96.76
-84.62%
Cash and Bank
5.40
108.71
-103.31
-95.03%
Other Current Assets
45.01
506.85
-461.84
-91.12%
Short Term Loans and Advances
3.77
60.48
-56.71
-93.77%
Total Current Assets
53.33
509.23
-455.90
-89.53%
Net Current Assets (Including Current Investments)
8.99
-313.72
322.71
102.87%
Total Current Assets Excluding Current Investments
53.33
509.23
-455.90
-89.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
65.00
1,284.52
-1,219.52
-94.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32.15
533.19
-501.04
-93.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period