Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
239.00
136.00
61.00
2.00
-61.00
-179.00
Shareholder's Funds
239.00
136.00
61.00
2.00
-61.00
-179.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,201.00
595.00
612.00
629.00
978.00
983.00
Secured Loans
1,201.00
595.00
612.00
629.00
978.00
983.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
49.00
25.00
39.00
41.00
38.00
45.00
Other Long Term Liabilities
330
46
65
81
96
92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,500.00
622.00
657.00
689.00
1,064.00
1,065.00
Current Liabilities
Trade Payables
71.00
76.00
80.00
66.00
55.00
48.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
369.00
331.00
364.00
378.00
403.00
364.00
Total Liabilities
2,108.00
1,089.00
1,082.00
1,069.00
1,406.00
1,250.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
165.00
168.00
166.00
154.00
131.00
145.00
Less: Accumulated Depreciation
84.00
105.00
89.00
71.00
56.00
77.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
81.00
63.00
77.00
83.00
75.00
68.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
47.00
2.00
4.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
3.00
4.00
5.00
3.00
11.00
Total Non-Current Assets
1,619.00
726.00
752.00
774.00
779.00
789.00
Current Assets Loans & Advances
Current Investments
15.00
0.00
0.00
0.00
0.00
7.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
10.00
6.00
5.00
7.00
5.00
11.00
Cash and Bank
421.00
325.00
292.00
262.00
597.00
428.00
Other Current Assets
446.00
331.00
297.00
270.00
602.00
446.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
488.00
363.00
330.00
295.00
626.00
461.00
Net Current Assets (Including Current Investments)
119.00
32.00
-34.00
-83.00
223.00
97.00
Total Current Assets Excluding Current Investments
488.00
363.00
330.00
295.00
626.00
461.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,107.00
1,089.00
1,082.00
1,069.00
1,405.00
1,250.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,201.00
595.00
612.00
629.00
978.00
983.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Frontdoor, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
239.00
3,335.71
-3,096.71
-92.84%
Shareholder's Funds
239.00
3,335.71
-3,096.71
-92.84%
Minority Interest
0
0.01
-0.01
-100.00%
Long-Term Borrowings
1,201.00
1,035.72
165.28
15.96%
Secured Loans
1,201.00
1,035.72
165.28
15.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
49.00
-45.97
94.97
206.59%
Other Long Term Liabilities
330.00
249.27
80.73
32.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
116.15
-116.15
-100.00%
Total Non-Current Liabilities
1,500.00
1,166.77
333.23
28.56%
Current Liabilities
Trade Payables
71.00
68.23
2.77
4.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
116.15
-116.15
-100.00%
Total Current Liabilities
369.00
439.62
-70.62
-16.06%
Total Liabilities
2,108.00
4,942.12
-2,834.12
-57.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
165.00
0
165.00
0.00%
Less: Accumulated Depreciation
84.00
0
84.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
81.00
124.49
-43.49
-34.93%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
47.00
173.92
-126.92
-72.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
24.77
-24.77
-100.00%
Total Non-Current Assets
1,619.00
592.00
1,027.00
173.48%
Current Assets Loans & Advances
Current Investments
15.00
0
15.00
0.00%
Inventories
0
3,153.46
-3,153.46
-100.00%
Sundry Debtors
10.00
43.07
-33.07
-76.78%
Cash and Bank
421.00
970.04
-549.04
-56.60%
Other Current Assets
446.00
4,235.12
-3,789.12
-89.47%
Short Term Loans and Advances
0
68.54
-68.54
-100.00%
Total Current Assets
488.00
4,350.12
-3,862.12
-88.78%
Net Current Assets (Including Current Investments)
119.00
3,910.49
-3,791.49
-96.96%
Total Current Assets Excluding Current Investments
488.00
4,350.12
-3,862.12
-88.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,107.00
4,942.12
-2,835.12
-57.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,201.00
1,035.72
165.28
15.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






