Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,941.00
5,279.00
5,134.00
4,600.00
-4,900.00
-4,394.00
Shareholder's Funds
4,941.00
5,279.00
5,134.00
4,600.00
-4,900.00
-4,394.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11,650.00
11,330.00
9,185.00
7,983.00
5,850.00
17,371.00
Secured Loans
11,650.00
11,330.00
9,185.00
7,983.00
5,850.00
17,371.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
609.00
643.00
558.00
387.00
343.00
462.00
Other Long Term Liabilities
3112
2813
2804
3117
16185
4613
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
591.00
697.00
1,044.00
1,672.00
2,195.00
1,896.00
Total Non-Current Liabilities
14,663.00
14,059.00
11,914.00
11,085.00
16,185.00
20,921.00
Current Liabilities
Trade Payables
1,033.00
1,103.00
1,410.00
535.00
540.00
437.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
591.00
697.00
1,044.00
1,672.00
2,195.00
1,896.00
Total Current Liabilities
2,289.00
2,275.00
2,295.00
1,451.00
7,140.00
2,804.00
Total Liabilities
21,893.00
21,613.00
19,343.00
17,136.00
18,425.00
19,331.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
19,512.00
16,505.00
13,373.00
9,707.00
27,910.00
26,756.00
Less: Accumulated Depreciation
3,640.00
2,391.00
1,336.00
508.00
14,764.00
13,589.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15,872.00
14,114.00
12,037.00
9,199.00
13,146.00
13,167.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
162.00
135.00
0.00
34.00
67.00
58.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
56.00
78.00
84.00
333.00
251.00
206.00
Total Non-Current Assets
20,633.00
18,832.00
16,746.00
14,448.00
15,868.00
16,399.00
Current Assets Loans & Advances
Current Investments
0.00
1,075.00
1,750.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
322.00
385.00
369.00
384.00
484.00
558.00
Cash and Bank
806.00
1,167.00
322.00
2,144.00
1,887.00
760.00
Other Current Assets
1,185.00
2,688.00
2,528.00
2,615.00
2,459.00
1,427.00
Short Term Loans and Advances
57.00
61.00
87.00
87.00
88.00
109.00
Total Current Assets
1,260.00
2,781.00
2,597.00
2,688.00
2,557.00
2,932.00
Net Current Assets (Including Current Investments)
-1,029.00
506.00
302.00
1,237.00
-4,583.00
128.00
Total Current Assets Excluding Current Investments
1,260.00
2,781.00
2,597.00
2,688.00
2,557.00
2,932.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
21,893.00
21,613.00
19,343.00
17,136.00
18,425.00
19,331.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,650.00
11,330.00
9,185.00
7,983.00
5,850.00
17,371.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 2.71% vs 23.45% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 10.63% vs 0.32% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 12.46% vs 17.26% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -54.69% vs 7.09% in Dec 2023
Compare Balance Sheet Results of Frontier Communications Parent, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,941.00
222.85
4,718.15
2,117.19%
Shareholder's Funds
4,941.00
222.85
4,718.15
2,117.19%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
11,650.00
1,517.76
10,132.24
667.58%
Secured Loans
11,650.00
1,517.76
10,132.24
667.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
609.00
398.27
210.73
52.91%
Other Long Term Liabilities
3,112.00
1,535.36
1,576.64
102.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
591.00
0
591.00
0.00%
Total Non-Current Liabilities
14,663.00
2,974.72
11,688.28
392.92%
Current Liabilities
Trade Payables
1,033.00
39.80
993.20
2,495.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
591.00
0
591.00
0.00%
Total Current Liabilities
2,289.00
253.34
2,035.66
803.53%
Total Liabilities
21,893.00
3,450.91
18,442.09
534.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
19,512.00
3,644.05
15,867.95
435.45%
Less: Accumulated Depreciation
3,640.00
1,655.56
1,984.44
119.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
15,872.00
1,988.48
13,883.52
698.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
162.00
201.89
-39.89
-19.76%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
56.00
29.60
26.40
89.19%
Total Non-Current Assets
20,633.00
2,968.80
17,664.20
594.99%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
322.00
96.93
225.07
232.20%
Cash and Bank
806.00
227.92
578.08
253.63%
Other Current Assets
1,185.00
408.00
777.00
190.44%
Short Term Loans and Advances
57.00
83.15
-26.15
-31.45%
Total Current Assets
1,260.00
482.10
777.90
161.36%
Net Current Assets (Including Current Investments)
-1,029.00
228.76
-1,257.76
-549.82%
Total Current Assets Excluding Current Investments
1,260.00
482.10
777.90
161.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
21,893.00
3,450.91
18,442.09
534.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,650.00
1,517.76
10,132.24
667.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11,551.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.71% vs 23.45% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,112.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.63% vs 0.32% in Dec 2023
Annual - Fixed Assets
Fixed Assets 15,872.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.46% vs 17.26% in Dec 2023
Annual - Investments
Investments 162.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 1,260.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.69% vs 7.09% in Dec 2023






