Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
604.00
507.00
509.00
530.00
310.00
542.00
Shareholder's Funds
604.00
507.00
509.00
530.00
310.00
542.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,166.00
1,019.00
894.00
858.00
764.00
632.00
Secured Loans
1,166.00
1,019.00
894.00
858.00
764.00
632.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8.00
0.00
0.00
0.00
9.00
27.00
Other Long Term Liabilities
4444
2609
2163
2092
1994
1973
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,685.00
2,828.00
2,435.00
2,379.00
2,241.00
2,068.00
Current Liabilities
Trade Payables
115.00
134.00
89.00
86.00
71.00
71.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,852.00
1,658.00
1,555.00
1,326.00
1,003.00
1,254.00
Total Liabilities
7,141.00
4,993.00
4,499.00
4,235.00
3,554.00
3,864.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,962.00
3,863.00
3,232.00
3,002.00
2,533.00
2,546.00
Less: Accumulated Depreciation
252.00
183.00
151.00
130.00
107.00
104.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,710.00
3,680.00
3,081.00
2,872.00
2,426.00
2,442.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
9.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
426.00
414.00
370.00
297.00
449.00
439.00
Total Non-Current Assets
6,151.00
4,122.00
3,479.00
3,198.00
2,904.00
2,920.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
79.00
79.00
55.00
29.00
18.00
20.00
Sundry Debtors
73.00
93.00
90.00
50.00
28.00
83.00
Cash and Bank
740.00
609.00
761.00
918.00
378.00
768.00
Other Current Assets
896.00
784.00
914.00
1,009.00
611.00
889.00
Short Term Loans and Advances
4.00
3.00
8.00
12.00
187.00
18.00
Total Current Assets
990.00
871.00
1,020.00
1,037.00
650.00
944.00
Net Current Assets (Including Current Investments)
-862.00
-787.00
-535.00
-289.00
-353.00
-310.00
Total Current Assets Excluding Current Investments
990.00
871.00
1,020.00
1,037.00
650.00
944.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,141.00
4,993.00
4,499.00
4,235.00
3,554.00
3,864.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,166.00
1,019.00
894.00
858.00
764.00
632.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 10.05% vs -19.49% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 70.33% vs 20.62% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 27.99% vs 19.44% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 13.66% vs -14.61% in Dec 2023
Compare Balance Sheet Results of Frontier Group Holdings, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
604.00
1,089.39
-485.39
-44.56%
Shareholder's Funds
604.00
1,089.39
-485.39
-44.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,166.00
1,684.16
-518.16
-30.77%
Secured Loans
1,166.00
1,684.16
-518.16
-30.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
8.00
315.59
-307.59
-97.47%
Other Long Term Liabilities
4,444.00
971.62
3,472.38
357.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,685.00
2,180.29
2,504.71
114.88%
Current Liabilities
Trade Payables
115.00
62.09
52.91
85.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,852.00
1,277.40
574.60
44.98%
Total Liabilities
7,141.00
4,547.09
2,593.91
57.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,962.00
4,218.36
743.64
17.63%
Less: Accumulated Depreciation
252.00
1,067.19
-815.19
-76.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,710.00
3,151.17
1,558.83
49.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
66.83
-66.83
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
426.00
46.36
379.64
818.90%
Total Non-Current Assets
6,151.00
3,555.48
2,595.52
73.00%
Current Assets Loans & Advances
Current Investments
0
495.23
-495.23
-100.00%
Inventories
79.00
36.07
42.93
119.02%
Sundry Debtors
73.00
90.41
-17.41
-19.26%
Cash and Bank
740.00
302.32
437.68
144.77%
Other Current Assets
896.00
924.03
-28.03
-3.03%
Short Term Loans and Advances
4.00
0
4.00
0.00%
Total Current Assets
990.00
991.61
-1.61
-0.16%
Net Current Assets (Including Current Investments)
-862.00
-285.80
-576.20
-201.61%
Total Current Assets Excluding Current Investments
990.00
991.61
-1.61
-0.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,141.00
4,547.09
2,593.91
57.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,166.00
1,684.16
-518.16
-30.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 241.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.05% vs -19.49% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4,444.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 70.33% vs 20.62% in Dec 2023
Annual - Fixed Assets
Fixed Assets 4,710.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.99% vs 19.44% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 990.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.66% vs -14.61% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
