Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.37% vs 16.04% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.50% vs 103.12% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.75% vs -1.72% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 20.11% vs -3.58% in Mar 2024
Compare Balance Sheet Results of Frontline Corp.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.98
3.50
1.48
42.29%
Share Warrants & Outstandings
Total Reserve
10.41
4.12
6.29
152.67%
Shareholder's Funds
15.39
7.62
7.77
101.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.24
11.27
-4.03
-35.76%
Secured Loans
6.44
10.99
-4.55
-41.40%
Unsecured Loans
0.80
0.28
0.52
185.71%
Deferred Tax Assets / Liabilities
-3.95
-0.20
-3.75
-1,875.00%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
3.30
6.90
-3.60
-52.17%
Current Liabilities
Trade Payables
6.43
3.19
3.24
101.57%
Other Current Liabilities
2.45
1.80
0.65
36.11%
Short Term Borrowings
49.99
5.03
44.96
893.84%
Short Term Provisions
0.53
0.00
0.53
0.00%
Total Current Liabilities
59.40
10.03
49.37
492.22%
Total Liabilities
78.09
24.55
53.54
218.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.74
17.05
0.69
4.05%
Less: Accumulated Depreciation
6.46
10.45
-3.99
-38.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.28
6.59
4.69
71.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.40
1.24
-0.84
-67.74%
Intangible assets under development
0.00
0.04
-0.04
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
23.52
0.66
22.86
3,463.64%
Long Term Loans & Advances
12.03
0.00
12.03
0.00%
Other Non Current Assets
0.45
0.55
-0.10
-18.18%
Total Non-Current Assets
47.69
9.07
38.62
425.80%
Current Assets Loans & Advances
Current Investments
0.38
0.00
0.38
0.00%
Inventories
10.53
0.00
10.53
0.00%
Sundry Debtors
11.15
12.18
-1.03
-8.46%
Cash and Bank
1.53
0.15
1.38
920.00%
Other Current Assets
6.60
1.45
5.15
355.17%
Short Term Loans and Advances
0.22
1.70
-1.48
-87.06%
Total Current Assets
30.40
15.48
14.92
96.38%
Net Current Assets (Including Current Investments)
-29.00
5.45
-34.45
-632.11%
Total Current Assets Excluding Current Investments
30.02
15.48
14.54
93.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
78.09
24.55
53.54
218.09%
Contingent Liabilities
321.34
0.40
320.94
80,235.00%
Total Debt
57.23
7.87
49.36
627.19%
Book Value per share (adjusted)
30.92
21.78
9.14
41.97%
Annual - Borrowings
Borrowings 57.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.37% vs 16.04% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 11.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.50% vs 103.12% in Mar 2024
Annual - Investments
Investments 23.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.75% vs -1.72% in Mar 2024
Annual - Current Assets
Current Assets 30.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.11% vs -3.58% in Mar 2024






