Funko, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: US3610081057
USD
3.12
-0.03 (-0.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
233.02
231.94
368.22
321.64
242.27
225.41
Shareholder's Funds
233.02
231.94
368.22
321.64
242.27
225.41
Minority Interest
3.33
6.10
21.46
74.92
80.18
79.73
Long-Term Borrowings
199.92
291.04
264.72
188.17
204.61
253.64
Secured Loans
199.92
291.04
264.72
188.17
204.61
253.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
-123.51
-73.76
-53.40
-56.72
Other Long Term Liabilities
64.8
76.79
186.28
130.12
122.44
130.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
165.11
207.77
340.06
285.93
302.45
333.75
Current Liabilities
Trade Payables
63.13
52.92
67.65
57.24
29.20
42.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
305.79
352.77
361.40
285.01
138.70
157.57
Total Liabilities
707.25
798.59
1,091.14
967.50
763.59
796.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
329.40
352.84
331.63
249.87
226.91
215.76
Less: Accumulated Depreciation
198.20
200.01
158.33
137.58
112.69
87.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
131.20
152.83
173.30
112.29
114.22
128.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.19
4.65
8.11
11.93
4.74
4.78
Total Non-Current Assets
423.00
464.47
617.97
514.90
504.24
537.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
92.58
119.46
246.43
166.43
59.77
62.12
Sundry Debtors
119.88
130.83
158.59
186.59
130.24
148.16
Cash and Bank
34.66
36.45
19.20
83.56
52.26
25.23
Other Current Assets
247.12
286.74
433.52
437.67
243.87
238.92
Short Term Loans and Advances
0.00
0.00
9.30
1.10
1.60
3.40
Total Current Assets
284.26
334.12
473.17
452.60
259.35
259.20
Net Current Assets (Including Current Investments)
-21.53
-18.66
111.78
167.59
120.66
101.63
Total Current Assets Excluding Current Investments
284.26
334.12
473.17
452.60
259.35
259.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
707.25
798.59
1,091.14
967.50
763.59
796.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
199.92
291.04
264.72
188.17
204.61
253.64
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Funko, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
233.02
183.68
49.34
26.86%
Shareholder's Funds
233.02
183.68
49.34
26.86%
Minority Interest
3.33
0.20
3.13
1,565.00%
Long-Term Borrowings
199.92
49.26
150.66
305.85%
Secured Loans
199.92
49.26
150.66
305.85%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-18.58
18.58
100.00%
Other Long Term Liabilities
64.80
18.72
46.08
246.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
8.55
-8.55
-100.00%
Total Non-Current Liabilities
165.11
63.61
101.50
159.57%
Current Liabilities
Trade Payables
63.13
12.18
50.95
418.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
8.55
-8.55
-100.00%
Total Current Liabilities
305.79
77.94
227.85
292.34%
Total Liabilities
707.25
325.43
381.82
117.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
329.40
107.65
221.75
205.99%
Less: Accumulated Depreciation
198.20
33.84
164.36
485.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
131.20
73.81
57.39
77.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.19
8.10
-4.91
-60.62%
Total Non-Current Assets
423.00
170.35
252.65
148.31%
Current Assets Loans & Advances
Current Investments
0
78.85
-78.85
-100.00%
Inventories
92.58
44.27
48.31
109.13%
Sundry Debtors
119.88
15.38
104.50
679.45%
Cash and Bank
34.66
7.39
27.27
369.01%
Other Current Assets
247.12
146.39
100.73
68.81%
Short Term Loans and Advances
0
0.50
-0.50
-100.00%
Total Current Assets
284.26
155.07
129.19
83.31%
Net Current Assets (Including Current Investments)
-21.53
77.14
-98.67
-127.91%
Total Current Assets Excluding Current Investments
284.26
155.07
129.19
83.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
707.25
325.43
381.82
117.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
199.92
49.26
150.66
305.85%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period