Fusion Co., Ltd. (Hokkaido)

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3826100004
JPY
626.00
16 (2.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
361.97
378.64
326.05
281.82
247.58
242.83
Shareholder's Funds
361.97
378.64
326.05
281.82
247.58
242.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
206.52
40.33
95.07
155.24
217.92
149.21
Secured Loans
206.52
40.33
95.07
155.24
217.92
149.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.66
-5.27
2.06
2.45
5.22
4.87
Other Long Term Liabilities
21.88
22.19
22.93
23.74
25.12
22.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.22
18.09
17.97
17.84
17.72
17.60
Total Non-Current Liabilities
178.54
31.80
62.62
118.17
179.71
109.74
Current Liabilities
Trade Payables
82.34
79.41
106.40
72.85
80.42
113.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.22
18.09
17.97
17.84
17.72
17.60
Total Current Liabilities
187.51
189.11
254.96
218.79
201.65
277.13
Total Liabilities
728.02
599.55
643.62
618.78
628.94
629.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
156.68
147.27
147.79
130.40
156.39
348.61
Less: Accumulated Depreciation
84.32
74.38
71.22
62.15
86.17
199.08
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.36
72.89
76.56
68.26
70.22
149.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36.59
44.65
45.65
25.59
25.59
5.59
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
22.69
22.69
22.66
22.66
22.74
22.74
Total Non-Current Assets
164.32
186.74
181.92
150.60
144.36
181.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.33
13.24
13.33
12.64
14.13
28.51
Sundry Debtors
150.41
168.14
155.83
159.07
229.26
165.60
Cash and Bank
368.05
200.55
255.76
264.10
211.38
225.19
Other Current Assets
529.51
381.93
424.92
435.81
463.57
419.30
Short Term Loans and Advances
2.72
0.00
0.00
0.00
8.80
0.00
Total Current Assets
563.70
412.82
461.71
468.18
484.58
447.82
Net Current Assets (Including Current Investments)
376.19
223.71
206.75
249.39
282.94
170.69
Total Current Assets Excluding Current Investments
563.70
412.82
461.71
468.18
484.58
447.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
728.02
599.55
643.62
618.78
628.95
629.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
206.52
40.33
95.07
155.24
217.92
149.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Fusion Co., Ltd. (Hokkaido)
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
361.97
856.40
-494.43
-57.73%
Shareholder's Funds
361.97
856.40
-494.43
-57.73%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
206.52
106.41
100.11
94.08%
Secured Loans
206.52
106.41
100.11
94.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.66
26.54
-22.88
-86.21%
Other Long Term Liabilities
21.88
321.92
-300.04
-93.20%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
18.22
50.96
-32.74
-64.25%
Total Non-Current Liabilities
178.54
394.43
-215.89
-54.73%
Current Liabilities
Trade Payables
82.34
92.27
-9.93
-10.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
18.22
50.96
-32.74
-64.25%
Total Current Liabilities
187.51
514.88
-327.37
-63.58%
Total Liabilities
728.02
1,765.71
-1,037.69
-58.77%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
156.68
329.21
-172.53
-52.41%
Less: Accumulated Depreciation
84.32
326.06
-241.74
-74.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
72.36
3.14
69.22
2,204.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
36.59
506.99
-470.40
-92.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
22.69
93.16
-70.47
-75.64%
Total Non-Current Assets
164.32
676.00
-511.68
-75.69%
Current Assets Loans & Advances
Current Investments
0
76.93
-76.93
-100.00%
Inventories
8.33
18.90
-10.57
-55.93%
Sundry Debtors
150.41
475.39
-324.98
-68.36%
Cash and Bank
368.05
415.29
-47.24
-11.38%
Other Current Assets
529.51
986.52
-457.01
-46.33%
Short Term Loans and Advances
2.72
0
2.72
0.00%
Total Current Assets
563.70
1,089.72
-526.02
-48.27%
Net Current Assets (Including Current Investments)
376.19
574.84
-198.65
-34.56%
Total Current Assets Excluding Current Investments
563.70
1,089.72
-526.02
-48.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
728.02
1,765.72
-1,037.70
-58.77%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
206.52
106.41
100.11
94.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period