Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024
Compare Balance Sheet Results of Futuristic Solu
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.47
107.03
-96.56
-90.22%
Share Warrants & Outstandings
Total Reserve
4.79
5.92
-1.13
-19.09%
Shareholder's Funds
15.27
112.95
-97.68
-86.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.03
0.16
-0.19
-118.75%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.36
-0.34
-94.44%
Total Non-Current Liabilities
-0.03
0.16
-0.19
-118.75%
Current Liabilities
Trade Payables
0.00
0.58
-0.58
-100.00%
Other Current Liabilities
0.07
23.96
-23.89
-99.71%
Short Term Borrowings
0.49
0.00
0.49
0.00%
Short Term Provisions
0.02
0.36
-0.34
-94.44%
Total Current Liabilities
0.65
10.06
-9.41
-93.54%
Total Liabilities
15.86
122.48
-106.62
-87.05%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.23
0.66
-0.43
-65.15%
Less: Accumulated Depreciation
0.21
0.53
-0.32
-60.38%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.02
0.12
-0.10
-83.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0.02
90.36
-90.34
-99.98%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
3.23
0.12
3.11
2,591.67%
Current Assets Loans & Advances
Current Investments
1.05
2.86
-1.81
-63.29%
Inventories
4.68
0.49
4.19
855.10%
Sundry Debtors
0.00
3.58
-3.58
-100.00%
Cash and Bank
6.75
0.26
6.49
2,496.15%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.07
23.96
-23.89
-99.71%
Total Current Assets
7.88
30.66
-22.78
-74.30%
Net Current Assets (Including Current Investments)
7.23
20.60
-13.37
-64.90%
Total Current Assets Excluding Current Investments
6.82
27.80
-20.98
-75.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
15.86
122.48
-106.62
-87.05%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.49
0.00
0.49
0.00%
Book Value per share (adjusted)
14.58
1.06
13.52
1,275.47%
Annual - Borrowings
Borrowings 0.49 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 7.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024






