G R Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
900.55
1.55 (0.17%)
BSENSE

Jul 16, 03:30 PM

BSE+NSE Vol: 31.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
48.38
48.37
48.34
48.34
48.34
48.34
Share Warrants & Outstandings
Total Reserve
9,331.27
8,443.17
7,543.45
6,216.79
4,762.52
3,932.32
Shareholder's Funds
9,379.65
8,491.54
7,591.79
6,265.13
4,810.87
3,980.67
Minority Interest
11.41
11.67
10.61
0.00
0.00
0.00
Long-Term Borrowings
4,588.33
4,558.08
3,245.64
4,895.96
4,482.01
3,582.47
Secured Loans
4,365.74
4,211.05
2,893.18
4,307.73
3,980.01
3,392.50
Unsecured Loans
222.59
347.02
352.46
588.23
502.00
189.97
Deferred Tax Assets / Liabilities
111.88
141.79
128.29
367.61
194.68
189.69
Other Long Term Liabilities
19.13
1.02
8.61
11.93
21.72
23.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.96
21.56
17.86
22.44
22.28
8.20
Total Non-Current Liabilities
4,738.30
4,722.44
3,400.41
5,297.94
4,720.69
3,804.14
Current Liabilities
Trade Payables
1,105.13
875.27
796.75
845.52
720.51
728.95
Other Current Liabilities
420.58
327.57
514.45
532.57
606.00
636.46
Short Term Borrowings
257.08
408.09
557.12
783.02
768.53
912.50
Short Term Provisions
125.02
88.71
60.95
32.38
33.34
28.27
Total Current Liabilities
1,907.80
1,699.65
1,929.26
2,193.48
2,128.39
2,306.18
Total Liabilities
16,037.16
14,925.29
12,932.07
13,756.56
11,659.94
10,090.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,385.22
2,476.06
2,635.16
2,556.06
2,398.46
2,009.74
Less: Accumulated Depreciation
1,387.34
1,393.21
1,338.43
1,134.15
943.36
692.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
997.89
1,082.85
1,296.73
1,421.91
1,455.10
1,317.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
105.84
147.35
76.31
71.92
59.37
55.48
Intangible assets under development
2.71
2.21
0.11
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,171.69
2,164.39
2,116.60
2.00
2.54
2.25
Long Term Loans & Advances
627.02
763.48
414.20
647.55
598.10
572.36
Other Non Current Assets
5,350.43
5,838.08
3,293.10
5,844.97
4,339.41
3,870.38
Total Non-Current Assets
9,283.81
10,003.77
7,209.55
8,004.95
6,484.06
5,845.62
Current Assets Loans & Advances
Current Investments
276.61
330.30
4.92
54.60
0.62
100.53
Inventories
986.23
538.01
767.65
884.30
1,021.80
1,058.42
Sundry Debtors
744.94
224.72
307.87
431.58
555.67
491.61
Cash and Bank
1,212.09
895.66
740.32
779.30
1,094.73
830.78
Other Current Assets
2,387.98
2,162.25
2,900.78
2,601.58
1,499.75
1,031.52
Short Term Loans and Advances
1,145.50
770.58
1,000.98
1,000.24
1,003.31
732.49
Total Current Assets
6,753.35
4,921.52
5,722.52
5,751.60
5,175.89
4,245.36
Net Current Assets (Including Current Investments)
4,845.55
3,221.87
3,793.26
3,558.12
3,047.50
1,939.19
Total Current Assets Excluding Current Investments
6,476.74
4,591.22
5,717.60
5,697.00
5,175.27
4,144.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,037.16
14,925.29
12,932.07
13,756.56
11,659.94
10,090.98
Contingent Liabilities
2,558.20
2,041.42
2,247.11
430.44
47.78
51.51
Total Debt
4,845.41
4,966.16
3,802.76
5,678.98
5,250.54
4,494.97
Book Value per share (adjusted)
969.36
877.76
785.17
647.97
497.56
411.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.43% vs 30.59% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1,775.49% vs -88.15% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -10.28% vs -10.40% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.34% vs 2.26% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 37.22% vs -14.00% in Mar 2025

Compare Balance Sheet Results of G R Infraproject
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
48.38
8,422.04
-8,373.66
-99.43%
Share Warrants & Outstandings
Total Reserve
9,331.27
-880.98
10,212.25
1,159.19%
Shareholder's Funds
9,379.65
7,541.06
1,838.59
24.38%
Minority Interest
11.41
0.00
11.41
0.00%
Long-Term Borrowings
4,588.33
1,055.27
3,533.06
334.80%
Secured Loans
4,365.74
1,055.27
3,310.47
313.71%
Unsecured Loans
222.59
0.00
222.59
0.00%
Deferred Tax Assets / Liabilities
111.88
1,381.87
-1,269.99
-91.90%
Other Long Term Liabilities
19.13
0.01
19.12
191,200.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.96
0.00
18.96
0.00%
Total Non-Current Liabilities
4,738.30
2,437.14
2,301.16
94.42%
Current Liabilities
Trade Payables
1,105.13
3.90
1,101.23
28,236.67%
Other Current Liabilities
420.58
17.13
403.45
2,355.22%
Short Term Borrowings
257.08
8.29
248.79
3,001.09%
Short Term Provisions
125.02
0.00
125.02
0.00%
Total Current Liabilities
1,907.80
29.32
1,878.48
6,406.82%
Total Liabilities
16,037.16
10,007.52
6,029.64
60.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,385.22
11,612.03
-9,226.81
-79.46%
Less: Accumulated Depreciation
1,387.34
2,564.54
-1,177.20
-45.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
997.89
9,047.48
-8,049.59
-88.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
105.84
16.27
89.57
550.52%
Intangible assets under development
2.71
0.00
2.71
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,171.69
0.00
2,171.69
0.00%
Long Term Loans & Advances
627.02
35.10
591.92
1,686.38%
Other Non Current Assets
5,350.43
16.40
5,334.03
32,524.57%
Total Non-Current Assets
9,283.81
9,115.26
168.55
1.85%
Current Assets Loans & Advances
Current Investments
276.61
0.00
276.61
0.00%
Inventories
986.23
30.92
955.31
3,089.62%
Sundry Debtors
744.94
187.55
557.39
297.20%
Cash and Bank
1,212.09
653.76
558.33
85.40%
Other Current Assets
2,387.98
10.24
2,377.74
23,220.12%
Short Term Loans and Advances
1,145.50
9.78
1,135.72
11,612.68%
Total Current Assets
6,753.35
892.26
5,861.09
656.88%
Net Current Assets (Including Current Investments)
4,845.55
862.94
3,982.61
461.52%
Total Current Assets Excluding Current Investments
6,476.74
892.26
5,584.48
625.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
16,037.16
10,007.52
6,029.64
60.25%
Contingent Liabilities
2,558.20
47.84
2,510.36
5,247.41%
Total Debt
4,845.41
1,063.55
3,781.86
355.59%
Book Value per share (adjusted)
969.36
90.32
879.04
973.25%
Annual - Borrowings
Borrowings 4,845.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.43% vs 30.59% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,775.49% vs -88.15% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,103.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.28% vs -10.40% in Mar 2025

Annual - Investments
Investments 2,171.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.34% vs 2.26% in Mar 2025

Annual - Current Assets
Current Assets 6,753.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.22% vs -14.00% in Mar 2025