Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.20
7.20
6.52
6.24
6.24
5.71
Share Warrants & Outstandings
Total Reserve
531.14
494.42
342.15
258.83
226.16
139.83
Shareholder's Funds
538.34
501.62
356.85
280.52
232.40
145.53
Minority Interest
6.07
5.38
4.81
4.38
4.35
0.00
Long-Term Borrowings
0.09
0.34
1.35
10.74
35.13
42.92
Secured Loans
0.07
0.11
1.35
10.74
26.16
23.02
Unsecured Loans
0.02
0.23
0.00
0.00
8.97
19.90
Deferred Tax Assets / Liabilities
22.66
20.32
20.91
22.51
22.44
0.00
Other Long Term Liabilities
44.2
42.14
47.28
2.68
0.02
0.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.83
5.62
5.00
3.49
3.30
2.86
Total Non-Current Liabilities
73.77
68.43
74.53
39.42
60.89
45.80
Current Liabilities
Trade Payables
40.50
52.34
52.17
49.65
48.62
46.26
Other Current Liabilities
43.52
34.26
25.03
11.12
6.69
31.79
Short Term Borrowings
19.22
12.91
17.86
11.19
24.05
0.00
Short Term Provisions
2.09
1.68
2.10
1.27
1.10
1.17
Total Current Liabilities
105.34
101.19
97.17
73.24
80.46
79.22
Total Liabilities
723.51
676.61
533.35
397.56
378.10
270.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
758.29
687.32
610.19
593.05
582.20
487.73
Less: Accumulated Depreciation
409.39
395.53
378.58
363.77
349.81
323.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
348.89
291.79
231.62
229.28
232.40
164.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.83
46.29
44.30
19.83
11.67
11.08
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.69
16.43
16.22
15.38
1.70
1.34
Long Term Loans & Advances
75.30
56.69
34.02
12.81
12.59
9.74
Other Non Current Assets
5.32
19.03
11.05
1.87
1.26
0.77
Total Non-Current Assets
492.65
473.21
382.20
282.70
259.61
187.44
Current Assets Loans & Advances
Current Investments
3.65
3.57
2.28
0.99
0.25
0.00
Inventories
26.14
19.86
51.01
7.96
12.47
6.30
Sundry Debtors
58.42
58.84
25.43
33.61
40.89
34.92
Cash and Bank
98.78
95.10
36.69
46.96
36.81
3.63
Other Current Assets
19.71
14.92
17.27
13.52
11.42
0.36
Short Term Loans and Advances
24.15
11.10
18.46
11.82
16.64
37.92
Total Current Assets
230.86
203.40
151.15
114.86
118.48
83.12
Net Current Assets (Including Current Investments)
125.52
102.21
53.99
41.62
38.03
3.90
Total Current Assets Excluding Current Investments
227.21
199.83
148.87
113.87
118.23
83.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
723.51
676.61
533.35
397.56
378.10
270.56
Contingent Liabilities
67.10
65.28
17.70
24.93
31.56
21.61
Total Debt
19.31
13.25
19.21
21.93
59.18
42.92
Book Value per share (adjusted)
74.78
69.68
53.49
42.51
37.27
25.51
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 45.74% vs -31.03% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 4.89% vs -10.87% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 4.92% vs 22.53% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -4.50% vs 1.29% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 13.50% vs 34.57% in Mar 2024
Compare Balance Sheet Results of Ganesh Benzopl.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.20
128.40
-121.20
-94.39%
Share Warrants & Outstandings
Total Reserve
531.14
21.36
509.78
2,386.61%
Shareholder's Funds
538.34
153.34
385.00
251.08%
Minority Interest
6.07
0.00
6.07
0.00%
Long-Term Borrowings
0.09
7.02
-6.93
-98.72%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.02
7.02
-7.00
-99.72%
Deferred Tax Assets / Liabilities
22.66
1.90
20.76
1,092.63%
Other Long Term Liabilities
44.20
0.00
44.20
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.83
0.00
6.83
0.00%
Total Non-Current Liabilities
73.77
8.91
64.86
727.95%
Current Liabilities
Trade Payables
40.50
3.70
36.80
994.59%
Other Current Liabilities
43.52
2.34
41.18
1,759.83%
Short Term Borrowings
19.22
4.70
14.52
308.94%
Short Term Provisions
2.09
0.48
1.61
335.42%
Total Current Liabilities
105.34
11.22
94.12
838.86%
Total Liabilities
723.51
173.47
550.04
317.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
758.29
109.79
648.50
590.67%
Less: Accumulated Depreciation
409.39
58.47
350.92
600.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
348.89
51.32
297.57
579.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.83
22.42
-16.59
-74.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.69
0.00
15.69
0.00%
Long Term Loans & Advances
75.30
4.11
71.19
1,732.12%
Other Non Current Assets
5.32
12.88
-7.56
-58.70%
Total Non-Current Assets
492.65
79.28
413.37
521.41%
Current Assets Loans & Advances
Current Investments
3.65
0.00
3.65
0.00%
Inventories
26.14
18.33
7.81
42.61%
Sundry Debtors
58.42
1.99
56.43
2,835.68%
Cash and Bank
98.78
6.84
91.94
1,344.15%
Other Current Assets
19.71
8.28
11.43
138.04%
Short Term Loans and Advances
24.15
58.76
-34.61
-58.90%
Total Current Assets
230.86
94.19
136.67
145.10%
Net Current Assets (Including Current Investments)
125.52
82.97
42.55
51.28%
Total Current Assets Excluding Current Investments
227.21
94.19
133.02
141.23%
Miscellaneous Expenses not written off
0.00
0.39
-0.39
-100.00%
Total Assets
723.51
173.47
550.04
317.08%
Contingent Liabilities
67.10
0.00
67.10
0.00%
Total Debt
19.31
0.00
19.31
0.00%
Book Value per share (adjusted)
74.78
11.66
63.12
541.34%
Annual - Borrowings
Borrowings 19.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.74% vs -31.03% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.89% vs -10.87% in Mar 2024
Annual - Fixed Assets
Fixed Assets 354.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.92% vs 22.53% in Mar 2024
Annual - Investments
Investments 15.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.50% vs 1.29% in Mar 2024
Annual - Current Assets
Current Assets 230.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.50% vs 34.57% in Mar 2024






