Ganesh Benzopl.

  • Market Cap: Micro Cap
  • Industry: Oil
  • ISIN: INE388A01029
  • NSEID: GANESHBE
  • BSEID: 500153
INR
80.09
-1.32 (-1.62%)
BSENSE

Dec 05

BSE+NSE Vol: 61.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.20
7.20
6.52
6.24
6.24
5.71
Share Warrants & Outstandings
Total Reserve
531.14
494.42
342.15
258.83
226.16
139.83
Shareholder's Funds
538.34
501.62
356.85
280.52
232.40
145.53
Minority Interest
6.07
5.38
4.81
4.38
4.35
0.00
Long-Term Borrowings
0.09
0.34
1.35
10.74
35.13
42.92
Secured Loans
0.07
0.11
1.35
10.74
26.16
23.02
Unsecured Loans
0.02
0.23
0.00
0.00
8.97
19.90
Deferred Tax Assets / Liabilities
22.66
20.32
20.91
22.51
22.44
0.00
Other Long Term Liabilities
44.2
42.14
47.28
2.68
0.02
0.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.83
5.62
5.00
3.49
3.30
2.86
Total Non-Current Liabilities
73.77
68.43
74.53
39.42
60.89
45.80
Current Liabilities
Trade Payables
40.50
52.34
52.17
49.65
48.62
46.26
Other Current Liabilities
43.52
34.26
25.03
11.12
6.69
31.79
Short Term Borrowings
19.22
12.91
17.86
11.19
24.05
0.00
Short Term Provisions
2.09
1.68
2.10
1.27
1.10
1.17
Total Current Liabilities
105.34
101.19
97.17
73.24
80.46
79.22
Total Liabilities
723.51
676.61
533.35
397.56
378.10
270.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
758.29
687.32
610.19
593.05
582.20
487.73
Less: Accumulated Depreciation
409.39
395.53
378.58
363.77
349.81
323.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
348.89
291.79
231.62
229.28
232.40
164.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.83
46.29
44.30
19.83
11.67
11.08
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.69
16.43
16.22
15.38
1.70
1.34
Long Term Loans & Advances
75.30
56.69
34.02
12.81
12.59
9.74
Other Non Current Assets
5.32
19.03
11.05
1.87
1.26
0.77
Total Non-Current Assets
492.65
473.21
382.20
282.70
259.61
187.44
Current Assets Loans & Advances
Current Investments
3.65
3.57
2.28
0.99
0.25
0.00
Inventories
26.14
19.86
51.01
7.96
12.47
6.30
Sundry Debtors
58.42
58.84
25.43
33.61
40.89
34.92
Cash and Bank
98.78
95.10
36.69
46.96
36.81
3.63
Other Current Assets
19.71
14.92
17.27
13.52
11.42
0.36
Short Term Loans and Advances
24.15
11.10
18.46
11.82
16.64
37.92
Total Current Assets
230.86
203.40
151.15
114.86
118.48
83.12
Net Current Assets (Including Current Investments)
125.52
102.21
53.99
41.62
38.03
3.90
Total Current Assets Excluding Current Investments
227.21
199.83
148.87
113.87
118.23
83.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
723.51
676.61
533.35
397.56
378.10
270.56
Contingent Liabilities
67.10
65.28
17.70
24.93
31.56
21.61
Total Debt
19.31
13.25
19.21
21.93
59.18
42.92
Book Value per share (adjusted)
74.78
69.68
53.49
42.51
37.27
25.51
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 45.74% vs -31.03% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 4.89% vs -10.87% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.92% vs 22.53% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -4.50% vs 1.29% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 13.50% vs 34.57% in Mar 2024

Compare Balance Sheet Results of Ganesh Benzopl.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.20
128.40
-121.20
-94.39%
Share Warrants & Outstandings
Total Reserve
531.14
21.36
509.78
2,386.61%
Shareholder's Funds
538.34
153.34
385.00
251.08%
Minority Interest
6.07
0.00
6.07
0.00%
Long-Term Borrowings
0.09
7.02
-6.93
-98.72%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.02
7.02
-7.00
-99.72%
Deferred Tax Assets / Liabilities
22.66
1.90
20.76
1,092.63%
Other Long Term Liabilities
44.20
0.00
44.20
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.83
0.00
6.83
0.00%
Total Non-Current Liabilities
73.77
8.91
64.86
727.95%
Current Liabilities
Trade Payables
40.50
3.70
36.80
994.59%
Other Current Liabilities
43.52
2.34
41.18
1,759.83%
Short Term Borrowings
19.22
4.70
14.52
308.94%
Short Term Provisions
2.09
0.48
1.61
335.42%
Total Current Liabilities
105.34
11.22
94.12
838.86%
Total Liabilities
723.51
173.47
550.04
317.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
758.29
109.79
648.50
590.67%
Less: Accumulated Depreciation
409.39
58.47
350.92
600.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
348.89
51.32
297.57
579.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.83
22.42
-16.59
-74.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.69
0.00
15.69
0.00%
Long Term Loans & Advances
75.30
4.11
71.19
1,732.12%
Other Non Current Assets
5.32
12.88
-7.56
-58.70%
Total Non-Current Assets
492.65
79.28
413.37
521.41%
Current Assets Loans & Advances
Current Investments
3.65
0.00
3.65
0.00%
Inventories
26.14
18.33
7.81
42.61%
Sundry Debtors
58.42
1.99
56.43
2,835.68%
Cash and Bank
98.78
6.84
91.94
1,344.15%
Other Current Assets
19.71
8.28
11.43
138.04%
Short Term Loans and Advances
24.15
58.76
-34.61
-58.90%
Total Current Assets
230.86
94.19
136.67
145.10%
Net Current Assets (Including Current Investments)
125.52
82.97
42.55
51.28%
Total Current Assets Excluding Current Investments
227.21
94.19
133.02
141.23%
Miscellaneous Expenses not written off
0.00
0.39
-0.39
-100.00%
Total Assets
723.51
173.47
550.04
317.08%
Contingent Liabilities
67.10
0.00
67.10
0.00%
Total Debt
19.31
0.00
19.31
0.00%
Book Value per share (adjusted)
74.78
11.66
63.12
541.34%
Annual - Borrowings
Borrowings 19.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.74% vs -31.03% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.89% vs -10.87% in Mar 2024

Annual - Fixed Assets
Fixed Assets 354.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.92% vs 22.53% in Mar 2024

Annual - Investments
Investments 15.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.50% vs 1.29% in Mar 2024

Annual - Current Assets
Current Assets 230.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.50% vs 34.57% in Mar 2024