Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
304.19
304.19
304.19
83.39
49.23
49.23
Share Warrants & Outstandings
Total Reserve
1,752.40
1,246.07
805.38
706.42
452.78
575.00
Shareholder's Funds
2,056.59
1,550.26
1,109.57
789.81
502.00
624.22
Minority Interest
0.00
0.00
68.29
87.01
87.08
93.10
Long-Term Borrowings
23.05
22.54
17.96
67.19
234.91
335.11
Secured Loans
23.05
22.54
17.96
67.19
234.91
335.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.86
-1.38
-0.75
-76.85
-103.43
-76.92
Other Long Term Liabilities
0
0
0
1.34
1.34
11.65
Long Term Trade Payables
2.76
3.10
5.92
10.48
17.49
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.94
24.26
23.13
2.17
150.31
269.85
Current Liabilities
Trade Payables
41.91
19.16
14.41
12.92
10.21
34.57
Other Current Liabilities
209.65
170.56
201.29
135.91
103.97
224.44
Short Term Borrowings
4.37
3.50
1.08
74.70
174.21
48.58
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
255.93
193.22
216.78
223.53
288.39
307.59
Total Liabilities
2,336.47
1,767.74
1,417.77
1,102.52
1,027.79
1,294.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
463.94
460.27
278.58
223.28
222.43
0.00
Less: Accumulated Depreciation
28.50
22.59
17.61
15.50
14.65
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
435.44
437.68
260.97
207.78
207.78
223.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
359.82
148.37
21.44
0.00
0.00
2.29
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
7.03
15.08
313.05
125.07
1.52
Other Non Current Assets
0.52
0.56
0.63
2.12
59.10
20.61
Total Non-Current Assets
795.78
593.63
298.12
522.96
391.94
247.51
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
446.85
442.04
514.99
428.80
370.34
537.59
Sundry Debtors
343.68
121.24
90.08
116.06
0.03
84.30
Cash and Bank
157.46
230.64
325.21
14.93
19.77
16.73
Other Current Assets
3.43
2.88
175.44
6.55
3.59
3.50
Short Term Loans and Advances
589.28
377.31
13.93
13.22
242.12
405.13
Total Current Assets
1,540.69
1,174.11
1,119.65
579.57
635.84
1,047.25
Net Current Assets (Including Current Investments)
1,284.76
980.89
902.87
356.03
347.45
739.66
Total Current Assets Excluding Current Investments
1,540.69
1,174.11
1,119.65
579.57
635.84
1,047.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,336.47
1,767.74
1,417.77
1,102.52
1,027.79
1,294.76
Contingent Liabilities
153.43
153.31
183.75
186.70
0.00
0.00
Total Debt
27.42
26.04
19.04
141.89
409.12
383.69
Book Value per share (adjusted)
220.15
159.43
106.58
94.72
101.98
126.8
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 5.30% vs 36.76% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 35.70% vs 107.52% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 31.22% vs 4.86% in Mar 2024
Compare Balance Sheet Results of Ganesh Housing
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
304.19
162.98
141.21
86.64%
Share Warrants & Outstandings
Total Reserve
1,752.40
2,609.01
-856.61
-32.83%
Shareholder's Funds
2,056.59
2,771.99
-715.40
-25.81%
Minority Interest
0.00
12.60
-12.60
-100.00%
Long-Term Borrowings
23.05
277.44
-254.39
-91.69%
Secured Loans
23.05
208.29
-185.24
-88.93%
Unsecured Loans
0.00
69.15
-69.15
-100.00%
Deferred Tax Assets / Liabilities
-1.86
9.03
-10.89
-120.60%
Other Long Term Liabilities
0.00
193.71
-193.71
-100.00%
Long Term Trade Payables
2.76
5.56
-2.80
-50.36%
Long Term Provisions
0.00
4.85
-4.85
-100.00%
Total Non-Current Liabilities
23.94
471.84
-447.90
-94.93%
Current Liabilities
Trade Payables
41.91
791.62
-749.71
-94.71%
Other Current Liabilities
209.65
1,885.36
-1,675.71
-88.88%
Short Term Borrowings
4.37
645.79
-641.42
-99.32%
Short Term Provisions
0.00
17.29
-17.29
-100.00%
Total Current Liabilities
255.93
3,340.06
-3,084.13
-92.34%
Total Liabilities
2,336.47
6,596.49
-4,260.02
-64.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
463.94
395.80
68.14
17.22%
Less: Accumulated Depreciation
28.50
52.69
-24.19
-45.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
435.44
343.11
92.33
26.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
359.82
0.00
359.82
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
484.41
-484.41
-100.00%
Long Term Loans & Advances
0.00
90.81
-90.81
-100.00%
Other Non Current Assets
0.52
8.52
-8.00
-93.90%
Total Non-Current Assets
795.78
950.65
-154.87
-16.29%
Current Assets Loans & Advances
Current Investments
0.00
8.00
-8.00
-100.00%
Inventories
446.85
3,860.54
-3,413.69
-88.43%
Sundry Debtors
343.68
83.45
260.23
311.84%
Cash and Bank
157.46
845.83
-688.37
-81.38%
Other Current Assets
3.43
258.60
-255.17
-98.67%
Short Term Loans and Advances
589.28
589.63
-0.35
-0.06%
Total Current Assets
1,540.69
5,645.84
-4,105.15
-72.71%
Net Current Assets (Including Current Investments)
1,284.76
2,305.78
-1,021.02
-44.28%
Total Current Assets Excluding Current Investments
1,540.69
5,637.84
-4,097.15
-72.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,336.47
6,596.49
-4,260.02
-64.58%
Contingent Liabilities
153.43
251.63
-98.20
-39.03%
Total Debt
27.42
904.48
-877.06
-96.97%
Book Value per share (adjusted)
220.15
217.01
3.14
1.45%
Annual - Borrowings
Borrowings 27.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.30% vs 36.76% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 795.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.70% vs 107.52% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,540.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.22% vs 4.86% in Mar 2024






