Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
461.39
336.30
259.79
248.23
244.32
202.28
Shareholder's Funds
461.39
336.30
259.79
248.23
244.32
202.28
Minority Interest
0.07
0.04
0.04
0.01
-0.01
-0.00
Long-Term Borrowings
5.09
3.25
3.35
3.64
4.98
2.10
Secured Loans
5.09
3.25
3.35
3.64
4.98
2.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.00
-8.51
-5.33
-3.69
-3.38
-2.91
Other Long Term Liabilities
18.2
11.07
14.25
15.91
16.37
5.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.21
5.97
13.50
14.90
15.17
5.00
Total Non-Current Liabilities
21.20
11.94
17.14
18.96
20.50
7.21
Current Liabilities
Trade Payables
44.56
32.37
23.77
21.55
18.16
16.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.21
5.97
13.50
14.90
15.17
5.00
Total Current Liabilities
332.12
268.11
207.47
145.68
100.04
139.41
Total Liabilities
814.79
616.39
484.44
412.88
364.85
348.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
131.04
108.89
95.96
87.08
78.93
62.63
Less: Accumulated Depreciation
74.58
66.91
61.91
56.25
49.76
42.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
56.47
41.99
34.05
30.83
29.17
20.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.64
8.97
6.93
4.91
4.83
5.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
136.56
97.90
80.22
65.31
57.74
35.36
Current Assets Loans & Advances
Current Investments
0.39
0.00
0.00
0.00
0.00
0.00
Inventories
29.79
19.75
13.60
9.60
10.65
10.85
Sundry Debtors
186.02
158.10
117.94
70.76
103.82
83.39
Cash and Bank
343.33
267.53
212.80
203.80
141.74
169.02
Other Current Assets
674.62
515.99
402.01
345.75
304.05
310.56
Short Term Loans and Advances
115.09
70.62
57.66
61.58
47.83
47.29
Total Current Assets
678.22
518.49
404.22
347.57
307.11
313.55
Net Current Assets (Including Current Investments)
346.11
250.37
196.75
201.89
207.07
174.13
Total Current Assets Excluding Current Investments
678.22
518.49
404.22
347.57
307.11
313.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
814.79
616.39
484.44
412.88
364.85
348.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.09
3.25
3.35
3.64
4.98
2.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 248.84% vs -70.24% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 64.41% vs -22.32% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 34.48% vs 23.32% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 107.80% vs 29.44% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 30.81% vs 28.27% in Dec 2023
Compare Balance Sheet Results of Gaztransport & Technigaz SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
461.39
16.10
445.29
2,765.78%
Shareholder's Funds
461.39
16.10
445.29
2,765.78%
Minority Interest
0.07
0
0.07
0.00%
Long-Term Borrowings
5.09
0.00
5.09
0.00%
Secured Loans
5.09
0
5.09
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.00
0
-4.00
0.00%
Other Long Term Liabilities
18.20
6.83
11.37
166.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.21
6.83
-0.62
-9.08%
Total Non-Current Liabilities
21.20
6.83
14.37
210.40%
Current Liabilities
Trade Payables
44.56
1.70
42.86
2,521.18%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.21
6.83
-0.62
-9.08%
Total Current Liabilities
332.12
3.63
328.49
9,049.31%
Total Liabilities
814.79
73.73
741.06
1,005.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
131.04
75.76
55.28
72.97%
Less: Accumulated Depreciation
74.58
23.42
51.16
218.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
56.47
52.34
4.13
7.89%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18.64
0.13
18.51
14,238.46%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.00
0.00
0.00%
Total Non-Current Assets
136.56
52.66
83.90
159.32%
Current Assets Loans & Advances
Current Investments
0.39
16.63
-16.24
-97.65%
Inventories
29.79
0.30
29.49
9,830.00%
Sundry Debtors
186.02
1.92
184.10
9,588.54%
Cash and Bank
343.33
1.67
341.66
20,458.68%
Other Current Assets
674.62
21.06
653.56
3,103.32%
Short Term Loans and Advances
115.09
0.55
114.54
20,825.45%
Total Current Assets
678.22
21.06
657.16
3,120.42%
Net Current Assets (Including Current Investments)
346.11
17.43
328.68
1,885.71%
Total Current Assets Excluding Current Investments
678.22
21.06
657.16
3,120.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
814.79
73.73
741.06
1,005.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.09
0
5.09
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 248.84% vs -70.24% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 18.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.41% vs -22.32% in Dec 2023
Annual - Fixed Assets
Fixed Assets 56.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.48% vs 23.32% in Dec 2023
Annual - Investments
Investments 18.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.80% vs 29.44% in Dec 2023
Annual - Current Assets
Current Assets 678.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.81% vs 28.27% in Dec 2023






