Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
59,039.92
65,059.67
65,248.91
62,981.17
57,478.13
54,094.09
Shareholder's Funds
59,039.92
65,059.67
65,248.91
62,981.17
57,478.13
54,094.09
Minority Interest
44,433.61
51,841.14
51,055.69
47,225.67
36,559.68
28,275.35
Long-Term Borrowings
73,527.21
92,469.43
1,15,461.53
1,25,829.87
1,09,907.98
94,868.91
Secured Loans
73,527.21
92,469.43
1,15,461.53
1,25,829.87
1,09,907.98
94,868.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,098.87
-269.61
-375.08
76.03
760.57
922.54
Other Long Term Liabilities
6444.71
7169.98
8097.33
8766.16
9832.11
4405.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.95
4.64
1.52
181.79
80.00
0.00
Total Non-Current Liabilities
48,005.03
58,230.01
81,949.71
94,524.77
78,596.98
64,116.28
Current Liabilities
Trade Payables
20,848.03
28,568.62
33,629.34
39,500.43
29,806.86
19,664.96
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
27.95
4.64
1.52
181.79
80.00
0.00
Total Current Liabilities
1,42,609.72
1,98,715.81
2,21,182.89
2,58,077.91
2,28,994.79
1,88,330.24
Total Liabilities
2,94,088.29
3,73,846.80
4,19,437.46
4,62,809.51
4,01,629.59
3,34,815.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,132.10
2,324.47
3,422.08
3,326.07
3,795.57
1,781.14
Less: Accumulated Depreciation
751.04
701.60
1,045.04
737.30
605.84
532.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,381.06
1,622.87
2,377.03
2,588.77
3,189.73
1,248.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
83,796.07
90,916.67
94,249.88
87,119.09
68,926.22
58,850.53
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,332.11
2,303.91
2,303.91
2,338.45
2,303.24
0.00
Total Non-Current Assets
94,923.84
1,02,064.47
1,05,951.37
98,173.01
79,524.57
63,992.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
19.47
Inventories
83,783.71
1,32,912.46
1,51,003.72
1,88,801.43
1,87,607.92
1,39,782.67
Sundry Debtors
1,897.15
1,629.72
1,541.49
797.26
469.76
287.97
Cash and Bank
22,731.40
29,737.74
54,506.86
64,806.42
54,197.40
45,141.95
Other Current Assets
1,90,286.98
2,60,333.87
3,00,671.67
3,50,089.68
3,11,260.42
2,62,994.51
Short Term Loans and Advances
81,874.73
96,053.96
93,619.61
95,684.56
68,985.33
77,762.44
Total Current Assets
1,99,164.44
2,71,782.33
3,13,486.09
3,64,636.50
3,22,105.02
2,70,823.22
Net Current Assets (Including Current Investments)
56,554.72
73,066.52
92,303.20
1,06,558.59
93,110.22
82,492.98
Total Current Assets Excluding Current Investments
1,99,164.44
2,71,782.33
3,13,486.09
3,64,636.50
3,22,105.02
2,70,823.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,94,088.29
3,73,846.80
4,19,437.46
4,62,809.51
4,01,629.59
3,34,815.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
73,527.21
92,469.43
1,15,461.53
1,25,829.87
1,09,907.98
94,868.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Gemdale Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
59,039.92
0
59,039.92
0.00%
Shareholder's Funds
59,039.92
0
59,039.92
0.00%
Minority Interest
44,433.61
0
44,433.61
0.00%
Long-Term Borrowings
73,527.21
0
73,527.21
0.00%
Secured Loans
73,527.21
0
73,527.21
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,098.87
0
-1,098.87
0.00%
Other Long Term Liabilities
6,444.71
0
6,444.71
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
27.95
0
27.95
0.00%
Total Non-Current Liabilities
48,005.03
0
48,005.03
0.00%
Current Liabilities
Trade Payables
20,848.03
0
20,848.03
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
27.95
0
27.95
0.00%
Total Current Liabilities
1,42,609.72
0
1,42,609.72
0.00%
Total Liabilities
2,94,088.29
0
2,94,088.29
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,132.10
0
2,132.10
0.00%
Less: Accumulated Depreciation
751.04
0
751.04
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,381.06
0
1,381.06
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
83,796.07
0
83,796.07
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,332.11
0
2,332.11
0.00%
Total Non-Current Assets
94,923.84
0
94,923.84
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
83,783.71
0
83,783.71
0.00%
Sundry Debtors
1,897.15
0
1,897.15
0.00%
Cash and Bank
22,731.40
0
22,731.40
0.00%
Other Current Assets
1,90,286.98
0
1,90,286.98
0.00%
Short Term Loans and Advances
81,874.73
0
81,874.73
0.00%
Total Current Assets
1,99,164.44
0
1,99,164.44
0.00%
Net Current Assets (Including Current Investments)
56,554.72
0
56,554.72
0.00%
Total Current Assets Excluding Current Investments
1,99,164.44
0
1,99,164.44
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,94,088.29
0
2,94,088.29
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
73,527.21
0
73,527.21
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






