Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
108.74
107.58
126.95
149.33
154.48
153.54
Shareholder's Funds
108.74
107.58
126.95
149.33
154.48
153.54
Minority Interest
-0.23
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
80.01
89.04
118.58
64.04
92.48
79.73
Secured Loans
80.01
89.04
118.58
64.04
92.48
79.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.27
-2.10
-0.98
-1.23
-1.71
-0.31
Other Long Term Liabilities
0.8
0.63
0.83
0.51
0.37
0.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.80
0.63
25.04
0.51
0.37
0.47
Current Liabilities
Trade Payables
44.13
28.98
19.00
39.28
40.45
60.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
163.12
159.02
126.64
133.90
187.26
212.79
Total Liabilities
272.44
267.23
278.63
283.74
342.11
366.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
88.60
80.29
111.04
88.82
91.68
87.49
Less: Accumulated Depreciation
38.23
33.90
31.39
33.05
32.81
26.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50.36
46.39
79.64
55.78
58.87
60.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.57
2.58
2.59
3.17
0.00
0.00
Total Non-Current Assets
55.33
53.30
85.46
62.72
63.10
63.83
Current Assets Loans & Advances
Current Investments
18.59
14.61
6.54
0.00
0.00
0.00
Inventories
116.46
93.57
111.83
118.95
149.48
141.39
Sundry Debtors
39.19
29.40
19.00
57.12
80.98
97.73
Cash and Bank
6.15
6.10
25.24
26.53
40.05
55.88
Other Current Assets
186.05
156.80
193.17
221.02
279.00
302.97
Short Term Loans and Advances
5.66
13.11
30.57
18.42
8.49
7.96
Total Current Assets
217.11
213.92
193.17
221.02
279.00
302.97
Net Current Assets (Including Current Investments)
53.99
54.91
66.53
87.12
91.75
90.18
Total Current Assets Excluding Current Investments
217.11
213.92
193.17
221.02
279.00
302.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
272.44
267.23
278.63
283.74
342.11
366.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
80.01
89.04
118.58
64.04
92.48
79.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Oct 2024 is 0.00% vs -100.00% in Oct 2023
Other Long Term Liabilities
YoY Growth in year ended Oct 2024 is 26.98% vs -24.10% in Oct 2023
Fixed Assets
YoY Growth in year ended Oct 2024 is 8.56% vs -41.75% in Oct 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Oct 2024 is 1.49% vs 10.74% in Oct 2023
Compare Balance Sheet Results of Gemilang International Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
108.74
1,246.21
-1,137.47
-91.27%
Shareholder's Funds
108.74
1,246.21
-1,137.47
-91.27%
Minority Interest
-0.23
-29.91
29.68
99.23%
Long-Term Borrowings
80.01
14.54
65.47
450.28%
Secured Loans
80.01
14.54
65.47
450.28%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.27
4.17
-3.90
-93.53%
Other Long Term Liabilities
0.80
6.38
-5.58
-87.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.80
6.38
-5.58
-87.46%
Current Liabilities
Trade Payables
44.13
7.21
36.92
512.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
163.12
128.49
34.63
26.95%
Total Liabilities
272.44
1,351.17
-1,078.73
-79.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
88.60
136.60
-48.00
-35.14%
Less: Accumulated Depreciation
38.23
61.21
-22.98
-37.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50.36
75.39
-25.03
-33.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.57
11.46
-8.89
-77.57%
Total Non-Current Assets
55.33
1,229.49
-1,174.16
-95.50%
Current Assets Loans & Advances
Current Investments
18.59
27.01
-8.42
-31.17%
Inventories
116.46
16.10
100.36
623.35%
Sundry Debtors
39.19
26.17
13.02
49.75%
Cash and Bank
6.15
13.90
-7.75
-55.76%
Other Current Assets
186.05
96.68
89.37
92.44%
Short Term Loans and Advances
5.66
13.50
-7.84
-58.07%
Total Current Assets
217.11
121.68
95.43
78.43%
Net Current Assets (Including Current Investments)
53.99
-6.81
60.80
892.80%
Total Current Assets Excluding Current Investments
217.11
121.68
95.43
78.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
272.44
1,351.17
-1,078.73
-79.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
80.01
14.54
65.47
450.28%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 0.00% vs -100.00% in Oct 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.80 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 26.98% vs -24.10% in Oct 2023
Annual - Fixed Assets
Fixed Assets 50.36 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 8.56% vs -41.75% in Oct 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 217.11 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 1.49% vs 10.74% in Oct 2023






