Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
190.51
197.24
187.12
123.28
98.09
94.81
Shareholder's Funds
190.51
197.24
187.12
123.28
98.09
94.81
Minority Interest
-10.96
-12.73
-13.47
-12.50
-12.02
-13.88
Long-Term Borrowings
9.25
0.31
0.25
0.23
1.90
4.81
Secured Loans
9.25
0.31
0.25
0.23
1.90
4.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.05
-5.20
-5.80
-5.20
-5.10
-12.15
Other Long Term Liabilities
73.24
47.8
4.77
2.38
3.79
2.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
81.91
47.80
4.77
2.38
3.79
3.16
Current Liabilities
Trade Payables
31.23
27.88
25.31
14.54
26.93
24.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
109.81
98.25
99.20
116.29
97.47
72.16
Total Liabilities
371.27
330.56
277.62
229.47
187.34
156.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.27
19.98
5.35
4.50
5.02
9.31
Less: Accumulated Depreciation
3.20
2.65
2.57
2.54
2.89
3.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.07
17.33
2.78
1.95
2.13
5.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
79.50
45.30
1.26
0.70
0.02
1.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.10
20.16
27.01
7.74
29.51
4.82
Total Non-Current Assets
143.83
100.72
49.98
29.12
53.72
43.91
Current Assets Loans & Advances
Current Investments
6.01
0.40
0.49
1.34
5.09
0.00
Inventories
12.19
14.60
15.71
17.72
16.93
16.63
Sundry Debtors
61.86
61.91
55.13
41.31
48.37
49.82
Cash and Bank
131.06
118.05
104.58
100.22
38.17
38.03
Other Current Assets
211.12
194.95
175.92
160.59
108.56
104.69
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.20
Total Current Assets
227.45
229.83
227.63
200.34
133.62
112.34
Net Current Assets (Including Current Investments)
117.64
131.58
128.44
84.05
36.15
40.18
Total Current Assets Excluding Current Investments
227.45
229.83
227.63
200.34
133.62
112.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
371.27
330.56
277.62
229.47
187.34
156.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9.25
0.31
0.25
0.23
1.90
4.81
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Genie Energy Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
190.51
715.31
-524.80
-73.37%
Shareholder's Funds
190.51
715.31
-524.80
-73.37%
Minority Interest
-10.96
0
-10.96
0.00%
Long-Term Borrowings
9.25
64.97
-55.72
-85.76%
Secured Loans
9.25
64.97
-55.72
-85.76%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.05
0
-7.05
0.00%
Other Long Term Liabilities
73.24
1.93
71.31
3,694.82%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
81.91
54.18
27.73
51.18%
Current Liabilities
Trade Payables
31.23
9.86
21.37
216.73%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
109.81
45.01
64.80
143.97%
Total Liabilities
371.27
814.50
-443.23
-54.42%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
30.27
0
30.27
0.00%
Less: Accumulated Depreciation
3.20
0
3.20
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
27.07
633.93
-606.86
-95.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
79.50
0
79.50
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.10
1.89
13.21
698.94%
Total Non-Current Assets
143.83
640.97
-497.14
-77.56%
Current Assets Loans & Advances
Current Investments
6.01
0
6.01
0.00%
Inventories
12.19
5.80
6.39
110.17%
Sundry Debtors
61.86
34.88
26.98
77.35%
Cash and Bank
131.06
127.23
3.83
3.01%
Other Current Assets
211.12
168.80
42.32
25.07%
Short Term Loans and Advances
0
0.90
-0.90
-100.00%
Total Current Assets
227.45
173.54
53.91
31.06%
Net Current Assets (Including Current Investments)
117.64
128.53
-10.89
-8.47%
Total Current Assets Excluding Current Investments
227.45
173.54
53.91
31.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
371.27
814.50
-443.23
-54.42%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9.25
64.97
-55.72
-85.76%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
