Gentherm, Inc.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: US37253A1034
USD
37.06
1.35 (3.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
616.95
644.72
672.27
653.81
586.33
484.10
Shareholder's Funds
616.95
644.72
672.27
653.81
586.33
484.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
227.72
230.54
242.24
44.42
198.47
85.21
Secured Loans
227.72
230.54
242.24
44.42
198.47
85.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-75.04
-81.93
-69.84
-69.63
-73.91
-69.10
Other Long Term Liabilities
70.25
42.48
48.75
32.2
40.59
19.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.02
3.21
3.64
6.83
8.16
8.06
Total Non-Current Liabilities
290.32
264.70
281.40
68.45
230.52
98.03
Current Liabilities
Trade Payables
226.81
215.83
182.22
122.73
116.04
83.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.02
3.21
3.64
6.83
8.16
8.06
Total Current Liabilities
340.29
324.95
285.62
213.09
205.98
156.70
Total Liabilities
1,247.56
1,234.37
1,239.30
935.34
1,022.84
738.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
565.51
503.31
473.86
364.83
346.34
301.65
Less: Accumulated Depreciation
268.59
230.72
0.00
0.00
163.11
129.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
296.92
272.59
274.43
179.66
183.22
172.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.90
5.70
0.00
7.56
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
30.82
16.03
17.46
9.07
7.65
9.33
Total Non-Current Assets
563.54
546.81
555.43
369.50
379.23
364.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
227.36
205.89
218.25
159.48
122.40
118.48
Sundry Debtors
258.11
253.58
247.13
182.99
211.67
159.71
Cash and Bank
134.13
149.67
153.89
190.61
268.35
52.95
Other Current Assets
652.51
647.81
651.93
556.78
632.13
358.16
Short Term Loans and Advances
32.91
38.66
32.66
23.71
29.71
27.02
Total Current Assets
684.01
687.56
683.87
565.85
643.61
373.86
Net Current Assets (Including Current Investments)
343.72
362.61
398.24
352.76
437.62
217.16
Total Current Assets Excluding Current Investments
684.01
687.56
683.87
565.85
643.61
373.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,247.56
1,234.37
1,239.30
935.34
1,022.84
738.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
227.72
230.54
242.24
44.42
198.47
85.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -0.97% vs -4.48% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 65.37% vs -12.86% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 8.93% vs -0.67% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -31.58% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -0.52% vs 0.54% in Dec 2023

Compare Balance Sheet Results of Gentherm, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
616.95
-673.00
1,289.95
191.67%
Shareholder's Funds
616.95
-673.00
1,289.95
191.67%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
227.72
1,482.00
-1,254.28
-84.63%
Secured Loans
227.72
1,482.00
-1,254.28
-84.63%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-75.04
-182.00
106.96
58.77%
Other Long Term Liabilities
70.25
207.00
-136.75
-66.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.02
115.00
-110.98
-96.50%
Total Non-Current Liabilities
290.32
1,671.00
-1,380.68
-82.63%
Current Liabilities
Trade Payables
226.81
972.00
-745.19
-76.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.02
115.00
-110.98
-96.50%
Total Current Liabilities
340.29
1,278.00
-937.71
-73.37%
Total Liabilities
1,247.56
2,276.00
-1,028.44
-45.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
565.51
1,563.00
-997.49
-63.82%
Less: Accumulated Depreciation
268.59
1,062.00
-793.41
-74.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
296.92
501.00
-204.08
-40.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.90
121.00
-117.10
-96.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
30.82
38.00
-7.18
-18.89%
Total Non-Current Assets
563.54
1,083.00
-519.46
-47.96%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
227.36
286.00
-58.64
-20.50%
Sundry Debtors
258.11
613.00
-354.89
-57.89%
Cash and Bank
134.13
126.00
8.13
6.45%
Other Current Assets
652.51
1,117.00
-464.49
-41.58%
Short Term Loans and Advances
32.91
92.00
-59.09
-64.23%
Total Current Assets
684.01
1,193.00
-508.99
-42.66%
Net Current Assets (Including Current Investments)
343.72
-85.00
428.72
504.38%
Total Current Assets Excluding Current Investments
684.01
1,193.00
-508.99
-42.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,247.56
2,276.00
-1,028.44
-45.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
227.72
1,482.00
-1,254.28
-84.63%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 220.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.97% vs -4.48% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 65.37% vs -12.86% in Dec 2023

Annual - Fixed Assets
Fixed Assets 296.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.93% vs -0.67% in Dec 2023

Annual - Investments
Investments 3.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.58% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 684.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.52% vs 0.54% in Dec 2023