Genus Power

  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE955D01029
  • NSEID: GENUSPOWER
  • BSEID: 530343
INR
302.50
-2.55 (-0.84%)
BSENSE

Dec 05

BSE+NSE Vol: 1.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
27.64
27.62
23.01
23.00
22.98
22.98
Share Warrants & Outstandings
Total Reserve
1,839.91
1,543.28
957.19
933.85
881.57
814.88
Shareholder's Funds
1,867.55
1,570.90
980.20
956.84
904.56
837.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
437.70
78.22
1.69
0.78
7.52
23.29
Secured Loans
437.70
78.22
1.69
0.78
7.52
23.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
35.65
2.82
1.17
2.93
-3.35
-19.90
Other Long Term Liabilities
137.03
75.31
69.64
10.57
13.04
15.87
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
116.47
50.00
33.28
37.65
35.81
34.89
Total Non-Current Liabilities
726.85
205.73
105.79
51.93
53.02
54.15
Current Liabilities
Trade Payables
579.64
350.68
163.88
192.41
165.98
200.41
Other Current Liabilities
213.60
112.75
57.37
29.65
25.12
41.08
Short Term Borrowings
926.90
508.91
345.22
269.17
199.25
223.86
Short Term Provisions
31.40
17.31
9.54
12.05
14.45
14.66
Total Current Liabilities
1,751.54
989.64
576.01
503.29
404.80
480.01
Total Liabilities
4,345.94
2,766.89
1,662.00
1,512.06
1,362.38
1,372.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
432.49
311.28
260.99
245.04
235.37
231.62
Less: Accumulated Depreciation
163.97
134.40
120.60
104.95
87.74
74.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
268.51
176.88
140.39
140.08
147.63
157.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
40.72
14.63
7.28
1.98
0.08
0.78
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36.29
23.36
114.90
100.92
90.98
89.69
Long Term Loans & Advances
172.44
62.67
56.98
40.31
36.89
40.30
Other Non Current Assets
363.23
271.59
34.01
75.73
13.73
25.64
Total Non-Current Assets
897.64
565.44
369.82
374.44
304.32
329.71
Current Assets Loans & Advances
Current Investments
172.34
186.06
224.60
212.82
168.27
117.59
Inventories
849.61
483.06
285.90
220.12
177.86
151.20
Sundry Debtors
1,363.72
579.71
471.77
557.73
565.35
629.21
Cash and Bank
760.01
670.45
206.10
86.71
114.68
105.95
Other Current Assets
108.77
118.86
23.41
1.21
1.73
4.93
Short Term Loans and Advances
193.85
163.32
80.40
59.02
30.17
33.41
Total Current Assets
3,448.30
2,201.45
1,292.18
1,137.61
1,058.05
1,042.30
Net Current Assets (Including Current Investments)
1,696.76
1,211.81
716.17
634.33
653.25
562.29
Total Current Assets Excluding Current Investments
3,275.96
2,015.40
1,067.58
924.79
889.78
924.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,345.94
2,766.89
1,662.00
1,512.06
1,362.38
1,372.01
Contingent Liabilities
181.82
590.90
496.75
220.92
201.04
229.06
Total Debt
1,364.60
587.12
346.92
269.95
206.77
247.14
Book Value per share (adjusted)
67.57
56.87
42.61
41.61
39.36
36.46
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 132.42% vs 69.24% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 81.95% vs 8.14% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 61.48% vs 29.68% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 55.35% vs -79.67% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 56.64% vs 70.37% in Mar 2024

Compare Balance Sheet Results of Genus Power
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
27.64
10.79
16.85
156.16%
Share Warrants & Outstandings
Total Reserve
1,839.91
526.00
1,313.91
249.79%
Shareholder's Funds
1,867.55
536.80
1,330.75
247.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
437.70
1,881.16
-1,443.46
-76.73%
Secured Loans
437.70
1,881.16
-1,443.46
-76.73%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
35.65
45.81
-10.16
-22.18%
Other Long Term Liabilities
137.03
288.78
-151.75
-52.55%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
116.47
3.87
112.60
2,909.56%
Total Non-Current Liabilities
726.85
2,027.33
-1,300.48
-64.15%
Current Liabilities
Trade Payables
579.64
350.29
229.35
65.47%
Other Current Liabilities
213.60
735.91
-522.31
-70.97%
Short Term Borrowings
926.90
260.82
666.08
255.38%
Short Term Provisions
31.40
2.79
28.61
1,025.45%
Total Current Liabilities
1,751.54
1,349.81
401.73
29.76%
Total Liabilities
4,345.94
3,913.93
432.01
11.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
432.49
2,136.63
-1,704.14
-79.76%
Less: Accumulated Depreciation
163.97
211.10
-47.13
-22.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
268.51
1,925.52
-1,657.01
-86.06%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
40.72
13.36
27.36
204.79%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
36.29
0.00
36.29
0.00%
Long Term Loans & Advances
172.44
168.61
3.83
2.27%
Other Non Current Assets
363.23
0.84
362.39
43,141.67%
Total Non-Current Assets
897.64
2,228.94
-1,331.30
-59.73%
Current Assets Loans & Advances
Current Investments
172.34
256.83
-84.49
-32.90%
Inventories
849.61
758.36
91.25
12.03%
Sundry Debtors
1,363.72
190.27
1,173.45
616.73%
Cash and Bank
760.01
324.12
435.89
134.48%
Other Current Assets
108.77
11.11
97.66
879.03%
Short Term Loans and Advances
193.85
144.31
49.54
34.33%
Total Current Assets
3,448.30
1,685.00
1,763.30
104.65%
Net Current Assets (Including Current Investments)
1,696.76
335.19
1,361.57
406.21%
Total Current Assets Excluding Current Investments
3,275.96
1,428.17
1,847.79
129.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,345.94
3,913.93
432.01
11.04%
Contingent Liabilities
181.82
57.45
124.37
216.48%
Total Debt
1,364.60
0.00
1,364.60
0.00%
Book Value per share (adjusted)
67.57
99.48
-31.91
-32.08%
Annual - Borrowings
Borrowings 1,364.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 132.42% vs 69.24% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 137.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 81.95% vs 8.14% in Mar 2024

Annual - Fixed Assets
Fixed Assets 309.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.48% vs 29.68% in Mar 2024

Annual - Investments
Investments 36.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.35% vs -79.67% in Mar 2024

Annual - Current Assets
Current Assets 3,448.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.64% vs 70.37% in Mar 2024