Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
37.16
34.22
31.04
28.49
25.07
21.77
Shareholder's Funds
37.16
34.22
31.04
28.49
25.07
21.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
30.13
32.40
34.76
37.28
39.80
42.18
Secured Loans
30.13
32.40
34.76
37.28
39.80
42.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6.03
5.23
6.36
6.2
4.98
4.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.71
5.01
6.28
6.11
4.89
4.86
Total Non-Current Liabilities
33.89
35.36
38.76
40.95
42.26
44.63
Current Liabilities
Trade Payables
1.57
1.38
0.99
1.20
2.11
3.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.71
5.01
6.28
6.11
4.89
4.86
Total Current Liabilities
7.52
6.51
6.05
5.94
6.97
7.68
Total Liabilities
79.75
77.27
76.98
76.69
75.53
75.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
88.16
85.37
83.92
80.98
79.89
74.76
Less: Accumulated Depreciation
37.60
34.17
30.78
27.36
24.03
20.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50.56
51.20
53.14
53.63
55.86
54.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.39
11.50
0.13
0.13
0.13
0.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
57.58
63.40
53.66
54.34
56.29
54.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.58
0.54
0.50
0.35
0.38
0.40
Sundry Debtors
9.31
9.06
6.49
5.99
6.67
6.06
Cash and Bank
11.71
2.30
15.04
14.73
10.37
11.21
Other Current Assets
21.90
12.98
22.59
21.69
18.88
20.20
Short Term Loans and Advances
0.30
1.08
0.56
0.62
1.46
2.53
Total Current Assets
22.17
13.87
23.32
22.35
19.23
20.67
Net Current Assets (Including Current Investments)
14.65
7.36
17.27
16.41
12.26
12.99
Total Current Assets Excluding Current Investments
22.17
13.87
23.32
22.35
19.23
20.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
79.75
77.27
76.98
76.69
75.53
75.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30.13
32.40
34.76
37.28
39.80
42.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -7.53% vs -7.01% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 15.30% vs -17.77% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -1.25% vs -3.65% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -44.43% vs 8,746.15% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 59.84% vs -40.52% in Dec 2022
Compare Balance Sheet Results of Gesundheitswelt Chiemgau AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
37.16
0
37.16
0.00%
Shareholder's Funds
37.16
0
37.16
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
30.13
0
30.13
0.00%
Secured Loans
30.13
0
30.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
6.03
0
6.03
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.71
0
5.71
0.00%
Total Non-Current Liabilities
33.89
0
33.89
0.00%
Current Liabilities
Trade Payables
1.57
0
1.57
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.71
0
5.71
0.00%
Total Current Liabilities
7.52
0
7.52
0.00%
Total Liabilities
79.75
0
79.75
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
88.16
0
88.16
0.00%
Less: Accumulated Depreciation
37.60
0
37.60
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50.56
0
50.56
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.39
0
6.39
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
57.58
0
57.58
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.58
0
0.58
0.00%
Sundry Debtors
9.31
0
9.31
0.00%
Cash and Bank
11.71
0
11.71
0.00%
Other Current Assets
21.90
0
21.90
0.00%
Short Term Loans and Advances
0.30
0
0.30
0.00%
Total Current Assets
22.17
0
22.17
0.00%
Net Current Assets (Including Current Investments)
14.65
0
14.65
0.00%
Total Current Assets Excluding Current Investments
22.17
0
22.17
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
79.75
0
79.75
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30.13
0
30.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 27.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.53% vs -7.01% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.03 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 15.30% vs -17.77% in Dec 2022
Annual - Fixed Assets
Fixed Assets 50.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.25% vs -3.65% in Dec 2022
Annual - Investments
Investments 6.39 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -44.43% vs 8,746.15% in Dec 2022
Annual - Current Assets
Current Assets 22.17 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 59.84% vs -40.52% in Dec 2022






