Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
577.34
569.71
514.02
491.95
195.63
168.85
Shareholder's Funds
577.34
569.71
514.02
491.95
195.63
168.85
Minority Interest
0.00
0.00
6.88
7.51
7.04
6.03
Long-Term Borrowings
1,324.67
1,029.45
1,018.92
958.78
882.70
825.59
Secured Loans
1,324.67
1,029.45
1,018.92
958.78
882.70
825.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.80
4.21
6.51
10.71
-0.00
-1.79
Other Long Term Liabilities
27.31
21.11
86.71
80.15
70.06
71.53
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,061.63
821.15
86.71
992.12
952.76
859.79
Current Liabilities
Trade Payables
407.84
246.55
227.52
130.48
56.60
101.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
889.12
642.66
1,365.47
261.33
101.61
166.12
Total Liabilities
2,528.09
2,033.53
1,973.09
1,752.90
1,257.05
1,200.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,509.31
2,074.24
1,954.29
1,535.24
1,077.64
1,021.10
Less: Accumulated Depreciation
386.07
285.00
229.98
161.45
97.77
66.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,123.24
1,789.24
1,724.31
1,373.80
979.88
954.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36.19
52.63
0.00
0.00
88.27
90.99
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
42.59
90.30
0.00
0.00
Total Non-Current Assets
2,214.80
1,898.72
1,818.51
1,510.69
1,118.27
1,102.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.73
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
44.57
40.97
36.37
36.23
23.54
22.61
Cash and Bank
89.89
19.14
60.79
160.72
73.33
49.85
Other Current Assets
304.94
129.28
148.78
239.67
129.32
98.56
Short Term Loans and Advances
147.75
69.17
51.62
42.72
32.46
26.09
Total Current Assets
313.29
134.80
154.58
242.21
138.78
98.79
Net Current Assets (Including Current Investments)
-575.84
-507.86
-1,210.89
-19.12
37.17
-67.33
Total Current Assets Excluding Current Investments
313.29
134.80
154.58
242.21
138.78
98.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,528.09
2,033.53
1,973.09
1,752.90
1,257.05
1,200.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,324.67
1,029.45
1,018.92
958.78
882.70
825.59
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 29.28% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 29.37% vs -75.65% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 18.67% vs 3.77% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -31.24% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 132.41% vs -12.80% in Dec 2023
Compare Balance Sheet Results of Gigasun AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
577.34
568.65
8.69
1.53%
Shareholder's Funds
577.34
568.65
8.69
1.53%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,324.67
0.50
1,324.17
264,834.00%
Secured Loans
1,324.67
0.50
1,324.17
264,834.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.80
0
11.80
0.00%
Other Long Term Liabilities
27.31
0
27.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,061.63
0.50
1,061.13
212,226.00%
Current Liabilities
Trade Payables
407.84
5.95
401.89
6,754.45%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
889.12
17.04
872.08
5,117.84%
Total Liabilities
2,528.09
586.19
1,941.90
331.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,509.31
1.47
2,507.84
170,601.36%
Less: Accumulated Depreciation
386.07
0.89
385.18
43,278.65%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,123.24
0.59
2,122.65
359,771.19%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
36.19
0.28
35.91
12,825.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,214.80
545.79
1,669.01
305.80%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
22.73
0
22.73
0.00%
Sundry Debtors
44.57
0
44.57
0.00%
Cash and Bank
89.89
34.89
55.00
157.64%
Other Current Assets
304.94
38.00
266.94
702.47%
Short Term Loans and Advances
147.75
0
147.75
0.00%
Total Current Assets
313.29
40.39
272.90
675.66%
Net Current Assets (Including Current Investments)
-575.84
23.36
-599.20
-2,565.07%
Total Current Assets Excluding Current Investments
313.29
40.39
272.90
675.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,528.09
586.19
1,941.90
331.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,324.67
0.50
1,324.17
264,834.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,034.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.28% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.37% vs -75.65% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,123.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.67% vs 3.77% in Dec 2023
Annual - Investments
Investments 36.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.24% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 313.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 132.41% vs -12.80% in Dec 2023






