Glacier Media, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: CA3763941026
CAD
0.16
-0.02 (-11.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
34.51
55.77
150.93
178.55
170.76
176.95
Shareholder's Funds
34.51
55.77
150.93
178.55
170.76
176.95
Minority Interest
3.85
9.15
16.11
17.91
21.51
21.32
Long-Term Borrowings
8.66
10.06
10.81
11.15
5.56
21.61
Secured Loans
8.66
10.06
10.81
11.15
5.56
21.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-25.82
-21.62
-13.18
-5.38
-3.90
-4.99
Other Long Term Liabilities
54.77
59.49
15.6
20.05
17.71
12.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
61.23
59.49
22.76
27.66
19.96
30.39
Current Liabilities
Trade Payables
0.80
1.18
6.35
7.01
2.74
2.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
44.20
47.78
47.76
47.00
50.85
42.48
Total Liabilities
143.79
172.20
237.56
271.12
263.09
271.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
35.99
41.45
70.15
89.18
80.90
85.38
Less: Accumulated Depreciation
13.63
15.25
30.80
47.13
44.80
43.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.37
26.20
39.35
42.05
36.09
41.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.82
26.47
26.32
44.60
51.19
56.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.14
2.57
26.56
28.89
29.85
32.00
Total Non-Current Assets
107.43
131.09
177.86
208.51
205.08
225.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.32
0.32
3.05
2.67
2.16
2.10
Sundry Debtors
20.54
24.37
29.26
28.89
23.95
25.53
Cash and Bank
6.40
6.55
19.64
21.74
14.28
5.11
Other Current Assets
33.88
38.92
57.02
60.10
54.39
43.26
Short Term Loans and Advances
6.62
7.68
5.08
6.79
14.01
10.53
Total Current Assets
36.36
41.11
59.69
62.61
58.01
45.74
Net Current Assets (Including Current Investments)
-7.84
-6.67
11.94
15.61
7.16
3.26
Total Current Assets Excluding Current Investments
36.36
41.11
59.69
62.61
58.01
45.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
143.79
172.20
237.56
271.12
263.09
271.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.66
10.06
10.81
11.15
5.56
21.61
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Glacier Media, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
34.51
-4.00
38.51
962.75%
Shareholder's Funds
34.51
-4.00
38.51
962.75%
Minority Interest
3.85
0
3.85
0.00%
Long-Term Borrowings
8.66
5.16
3.50
67.83%
Secured Loans
8.66
5.16
3.50
67.83%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-25.82
0.04
-25.86
-64,650.00%
Other Long Term Liabilities
54.77
1.30
53.47
4,113.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
61.23
1.70
59.53
3,501.76%
Current Liabilities
Trade Payables
0.80
2.71
-1.91
-70.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
44.20
7.95
36.25
455.97%
Total Liabilities
143.79
5.64
138.15
2,449.47%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
35.99
0
35.99
0.00%
Less: Accumulated Depreciation
13.63
0
13.63
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.37
0.22
22.15
10,068.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
21.82
0
21.82
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.14
0.00
1.14
0.00%
Total Non-Current Assets
107.43
3.60
103.83
2,884.17%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.32
0
0.32
0.00%
Sundry Debtors
20.54
1.05
19.49
1,856.19%
Cash and Bank
6.40
0.51
5.89
1,154.90%
Other Current Assets
33.88
1.84
32.04
1,741.30%
Short Term Loans and Advances
6.62
0.29
6.33
2,182.76%
Total Current Assets
36.36
2.05
34.31
1,673.66%
Net Current Assets (Including Current Investments)
-7.84
-5.90
-1.94
-32.88%
Total Current Assets Excluding Current Investments
36.36
2.05
34.31
1,673.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
143.79
5.64
138.15
2,449.47%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.66
5.16
3.50
67.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period