Glencore Plc

  • Market Cap: Large Cap
  • Industry: Trading & Distributors
  • ISIN: JE00B4T3BW64
GBP
3.83
0.23 (6.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
32,472.85
34,185.75
41,075.73
29,481.34
27,533.56
30,401.21
Shareholder's Funds
32,472.85
34,185.75
41,075.73
29,481.34
27,533.56
30,401.21
Minority Interest
-3,999.52
-4,191.25
-3,484.08
-2,225.26
-2,366.58
-783.54
Long-Term Borrowings
29,444.27
24,537.18
23,146.56
24,768.73
26,680.57
27,088.13
Secured Loans
29,444.27
24,537.18
23,146.56
24,768.73
26,680.57
27,088.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3,193.07
1,239.41
1,508.02
1,986.05
1,806.21
3,394.60
Other Long Term Liabilities
16814.12
13283.65
14406.02
11728.01
11706.35
13287.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9,164.80
6,985.41
6,517.58
5,209.49
5,070.41
5,511.98
Total Non-Current Liabilities
36,003.67
29,218.70
29,300.86
30,715.79
32,350.12
34,355.16
Current Liabilities
Trade Payables
3,916.48
3,662.54
9,181.15
7,676.18
5,867.81
5,358.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9,164.80
6,985.41
6,517.58
5,209.49
5,070.41
5,511.98
Total Current Liabilities
39,690.99
37,954.19
43,326.96
36,169.66
28,806.47
29,687.11
Total Liabilities
1,04,168.00
97,167.40
1,10,219.47
94,141.53
86,323.57
93,659.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
96,989.78
80,775.02
81,387.48
73,869.84
74,342.88
77,736.18
Less: Accumulated Depreciation
56,901.95
50,025.10
48,539.36
42,070.21
39,945.13
36,017.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
40,087.83
30,749.92
32,848.12
31,799.62
34,397.75
41,718.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,653.47
9,172.42
11,340.93
11,776.74
12,258.68
12,537.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,365.54
4,664.26
2,310.25
1,191.63
1,044.66
591.81
Total Non-Current Assets
59,516.13
51,027.61
54,480.01
52,187.97
55,260.25
62,235.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23,618.65
24,763.88
27,816.11
20,993.02
16,717.51
15,048.88
Sundry Debtors
2,461.67
3,358.17
5,987.20
3,649.45
2,458.03
2,844.31
Cash and Bank
1,907.54
1,510.04
1,598.64
2,392.85
1,095.87
1,433.48
Other Current Assets
40,917.44
41,659.87
50,169.59
38,046.44
29,224.19
29,330.82
Short Term Loans and Advances
12,929.58
12,027.77
14,767.64
11,011.11
8,952.78
10,004.15
Total Current Assets
44,651.87
46,139.79
55,739.46
41,953.56
31,063.32
31,424.04
Net Current Assets (Including Current Investments)
4,960.88
8,185.60
12,412.50
5,783.90
2,256.85
1,736.93
Total Current Assets Excluding Current Investments
44,651.87
46,139.79
55,739.46
41,953.56
31,063.32
31,424.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,04,168.00
97,167.40
1,10,219.47
94,141.53
86,323.57
93,659.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29,444.27
24,537.18
23,146.56
24,768.73
26,680.57
27,088.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 20.42% vs 6.98% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 26.58% vs -7.79% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 30.37% vs -6.39% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 5.24% vs -19.12% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -3.22% vs -17.22% in Dec 2023

Compare Balance Sheet Results of Glencore Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
32,472.85
2,787.40
29,685.45
1,064.99%
Shareholder's Funds
32,472.85
2,787.40
29,685.45
1,064.99%
Minority Interest
-3,999.52
3.30
-4,002.82
-121,297.58%
Long-Term Borrowings
29,444.27
3,149.20
26,295.07
834.98%
Secured Loans
29,444.27
3,149.20
26,295.07
834.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3,193.07
249.20
2,943.87
1,181.33%
Other Long Term Liabilities
16,814.12
1,437.70
15,376.42
1,069.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9,164.80
65.70
9,099.10
13,849.47%
Total Non-Current Liabilities
36,003.67
2,799.40
33,204.27
1,186.12%
Current Liabilities
Trade Payables
3,916.48
1,392.90
2,523.58
181.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9,164.80
65.70
9,099.10
13,849.47%
Total Current Liabilities
39,690.99
4,135.90
35,555.09
859.67%
Total Liabilities
1,04,168.00
9,726.00
94,442.00
971.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
96,989.78
1,189.90
95,799.88
8,051.09%
Less: Accumulated Depreciation
56,901.95
279.00
56,622.95
20,294.96%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
40,087.83
910.90
39,176.93
4,300.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9,653.47
0
9,653.47
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,365.54
0
3,365.54
0.00%
Total Non-Current Assets
59,516.13
4,841.40
54,674.73
1,129.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
23,618.65
1,760.90
21,857.75
1,241.28%
Sundry Debtors
2,461.67
1,284.50
1,177.17
91.64%
Cash and Bank
1,907.54
1,432.90
474.64
33.12%
Other Current Assets
40,917.44
4,748.50
36,168.94
761.69%
Short Term Loans and Advances
12,929.58
270.20
12,659.38
4,685.19%
Total Current Assets
44,651.87
4,884.60
39,767.27
814.14%
Net Current Assets (Including Current Investments)
4,960.88
748.70
4,212.18
562.60%
Total Current Assets Excluding Current Investments
44,651.87
4,884.60
39,767.27
814.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,04,168.00
9,726.00
94,442.00
971.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29,444.27
3,149.20
26,295.07
834.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19,189.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.42% vs 6.98% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 16,814.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.58% vs -7.79% in Dec 2023

Annual - Fixed Assets
Fixed Assets 40,087.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.37% vs -6.39% in Dec 2023

Annual - Investments
Investments 9,653.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.24% vs -19.12% in Dec 2023

Annual - Current Assets
Current Assets 44,651.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.22% vs -17.22% in Dec 2023