GMO TECH, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3386540003
JPY
6,610.00
-60 (-0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,222.00
806.00
392.00
484.45
771.79
831.69
Shareholder's Funds
1,222.00
806.00
392.00
484.45
771.79
831.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
210.00
280.00
350.00
210.00
0.00
0.00
Secured Loans
210.00
280.00
350.00
210.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.00
-48.00
-24.00
0.49
3.66
5.25
Other Long Term Liabilities
16
17
34
12.06
13.27
9.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
11.00
11.58
9.61
4.29
Total Non-Current Liabilities
156.00
227.00
314.00
102.06
13.27
9.54
Current Liabilities
Trade Payables
466.00
675.00
618.00
390.71
247.98
224.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
11.00
11.58
9.61
4.29
Total Current Liabilities
1,393.00
1,728.00
1,532.00
1,136.68
445.70
371.98
Total Liabilities
2,771.00
2,761.00
2,238.00
1,723.19
1,230.77
1,213.21
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.00
31.00
37.00
38.72
34.85
29.16
Less: Accumulated Depreciation
14.00
11.00
16.00
14.14
24.76
16.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18.00
20.00
21.00
24.57
10.09
12.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.00
31.00
35.00
80.85
79.98
105.49
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
45.00
42.00
35.00
35.55
30.79
34.56
Total Non-Current Assets
344.00
299.00
152.00
489.39
257.32
154.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
200.00
200.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
935.00
1,029.00
778.00
548.82
330.76
259.27
Cash and Bank
1,264.00
1,279.00
1,122.00
590.90
407.63
560.96
Other Current Assets
2,200.00
2,308.00
1,901.00
1,139.72
938.39
1,020.23
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,428.00
2,463.00
2,088.00
1,233.80
973.46
1,059.03
Net Current Assets (Including Current Investments)
1,035.00
735.00
556.00
97.12
527.75
687.05
Total Current Assets Excluding Current Investments
2,428.00
2,463.00
2,088.00
1,233.80
973.46
1,059.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,772.00
2,762.00
2,240.00
1,723.19
1,230.77
1,213.21
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
210.00
280.00
350.00
210.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -33.33% vs -25.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -5.88% vs -50.00% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -10.00% vs -4.76% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -35.48% vs -11.43% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -1.42% vs 17.96% in Dec 2023

Compare Balance Sheet Results of GMO TECH, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,222.00
2,099.56
-877.56
-41.80%
Shareholder's Funds
1,222.00
2,099.56
-877.56
-41.80%
Minority Interest
0
13.04
-13.04
-100.00%
Long-Term Borrowings
210.00
3.56
206.44
5,798.88%
Secured Loans
210.00
3.56
206.44
5,798.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.00
-107.61
95.61
88.85%
Other Long Term Liabilities
16.00
18.32
-2.32
-12.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
7.14
-7.14
-100.00%
Total Non-Current Liabilities
156.00
18.32
137.68
751.53%
Current Liabilities
Trade Payables
466.00
229.15
236.85
103.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
7.14
-7.14
-100.00%
Total Current Liabilities
1,393.00
874.33
518.67
59.32%
Total Liabilities
2,771.00
3,005.25
-234.25
-7.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32.00
96.97
-64.97
-67.00%
Less: Accumulated Depreciation
14.00
81.67
-67.67
-82.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
18.00
15.30
2.70
17.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20.00
141.70
-121.70
-85.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
45.00
39.66
5.34
13.46%
Total Non-Current Assets
344.00
632.03
-288.03
-45.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
50.24
-50.24
-100.00%
Sundry Debtors
935.00
859.86
75.14
8.74%
Cash and Bank
1,264.00
1,188.49
75.51
6.35%
Other Current Assets
2,200.00
2,098.60
101.40
4.83%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,428.00
2,373.23
54.77
2.31%
Net Current Assets (Including Current Investments)
1,035.00
1,498.89
-463.89
-30.95%
Total Current Assets Excluding Current Investments
2,428.00
2,373.23
54.77
2.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,772.00
3,005.26
-233.26
-7.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
210.00
3.56
206.44
5,798.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 140.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.33% vs -25.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 16.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.88% vs -50.00% in Dec 2023

Annual - Fixed Assets
Fixed Assets 18.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.00% vs -4.76% in Dec 2023

Annual - Investments
Investments 20.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.48% vs -11.43% in Dec 2023

Annual - Current Assets
Current Assets 2,428.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.42% vs 17.96% in Dec 2023