Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,222.00
806.00
392.00
484.45
771.79
831.69
Shareholder's Funds
1,222.00
806.00
392.00
484.45
771.79
831.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
210.00
280.00
350.00
210.00
0.00
0.00
Secured Loans
210.00
280.00
350.00
210.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.00
-48.00
-24.00
0.49
3.66
5.25
Other Long Term Liabilities
16
17
34
12.06
13.27
9.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
11.00
11.58
9.61
4.29
Total Non-Current Liabilities
156.00
227.00
314.00
102.06
13.27
9.54
Current Liabilities
Trade Payables
466.00
675.00
618.00
390.71
247.98
224.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
11.00
11.58
9.61
4.29
Total Current Liabilities
1,393.00
1,728.00
1,532.00
1,136.68
445.70
371.98
Total Liabilities
2,771.00
2,761.00
2,238.00
1,723.19
1,230.77
1,213.21
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.00
31.00
37.00
38.72
34.85
29.16
Less: Accumulated Depreciation
14.00
11.00
16.00
14.14
24.76
16.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18.00
20.00
21.00
24.57
10.09
12.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.00
31.00
35.00
80.85
79.98
105.49
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
45.00
42.00
35.00
35.55
30.79
34.56
Total Non-Current Assets
344.00
299.00
152.00
489.39
257.32
154.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
200.00
200.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
935.00
1,029.00
778.00
548.82
330.76
259.27
Cash and Bank
1,264.00
1,279.00
1,122.00
590.90
407.63
560.96
Other Current Assets
2,200.00
2,308.00
1,901.00
1,139.72
938.39
1,020.23
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,428.00
2,463.00
2,088.00
1,233.80
973.46
1,059.03
Net Current Assets (Including Current Investments)
1,035.00
735.00
556.00
97.12
527.75
687.05
Total Current Assets Excluding Current Investments
2,428.00
2,463.00
2,088.00
1,233.80
973.46
1,059.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,772.00
2,762.00
2,240.00
1,723.19
1,230.77
1,213.21
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
210.00
280.00
350.00
210.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -33.33% vs -25.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.88% vs -50.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -10.00% vs -4.76% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -35.48% vs -11.43% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -1.42% vs 17.96% in Dec 2023
Compare Balance Sheet Results of GMO TECH, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,222.00
2,099.56
-877.56
-41.80%
Shareholder's Funds
1,222.00
2,099.56
-877.56
-41.80%
Minority Interest
0
13.04
-13.04
-100.00%
Long-Term Borrowings
210.00
3.56
206.44
5,798.88%
Secured Loans
210.00
3.56
206.44
5,798.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.00
-107.61
95.61
88.85%
Other Long Term Liabilities
16.00
18.32
-2.32
-12.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
7.14
-7.14
-100.00%
Total Non-Current Liabilities
156.00
18.32
137.68
751.53%
Current Liabilities
Trade Payables
466.00
229.15
236.85
103.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
7.14
-7.14
-100.00%
Total Current Liabilities
1,393.00
874.33
518.67
59.32%
Total Liabilities
2,771.00
3,005.25
-234.25
-7.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32.00
96.97
-64.97
-67.00%
Less: Accumulated Depreciation
14.00
81.67
-67.67
-82.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
18.00
15.30
2.70
17.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20.00
141.70
-121.70
-85.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
45.00
39.66
5.34
13.46%
Total Non-Current Assets
344.00
632.03
-288.03
-45.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
50.24
-50.24
-100.00%
Sundry Debtors
935.00
859.86
75.14
8.74%
Cash and Bank
1,264.00
1,188.49
75.51
6.35%
Other Current Assets
2,200.00
2,098.60
101.40
4.83%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,428.00
2,373.23
54.77
2.31%
Net Current Assets (Including Current Investments)
1,035.00
1,498.89
-463.89
-30.95%
Total Current Assets Excluding Current Investments
2,428.00
2,373.23
54.77
2.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,772.00
3,005.26
-233.26
-7.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
210.00
3.56
206.44
5,798.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 140.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs -25.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 16.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.88% vs -50.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 18.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.00% vs -4.76% in Dec 2023
Annual - Investments
Investments 20.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.48% vs -11.43% in Dec 2023
Annual - Current Assets
Current Assets 2,428.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.42% vs 17.96% in Dec 2023






