GNI Group Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3386370005
JPY
2,968.00
227 (8.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50,152.00
36,446.11
33,794.41
20,969.69
18,860.31
11,000.03
Shareholder's Funds
50,152.00
36,446.11
33,794.41
20,969.69
18,860.31
11,000.03
Minority Interest
1,522.00
3,267.78
2,710.05
-1,158.72
405.94
1,769.07
Long-Term Borrowings
4,373.00
21,924.45
18,688.39
10,086.57
8,385.48
4,768.33
Secured Loans
4,373.00
21,924.45
18,688.39
10,086.57
8,385.48
4,768.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,685.00
-63.37
2,059.24
362.62
320.25
141.16
Other Long Term Liabilities
20331
2946.87
2786.16
748.12
809.06
449.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
22,351.00
19,601.03
19,525.40
10,455.08
8,348.88
3,698.48
Current Liabilities
Trade Payables
1,600.00
974.00
965.50
506.69
181.62
170.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
9,762.00
12,464.40
8,193.78
3,503.49
2,543.16
6,603.48
Total Liabilities
83,791.00
71,942.90
64,269.30
33,906.98
30,296.98
23,219.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
9,137.62
7,290.36
5,831.12
4,640.08
3,745.55
Less: Accumulated Depreciation
0.00
1,881.79
1,396.55
1,124.74
830.52
588.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,501.00
7,255.84
5,893.81
4,706.38
3,809.56
3,156.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6,129.00
2,219.84
771.13
2,829.21
892.44
683.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
81.00
3,988.22
3,406.72
63.43
59.08
43.09
Total Non-Current Assets
43,057.00
42,720.27
33,475.48
16,759.72
12,109.98
10,194.57
Current Assets Loans & Advances
Current Investments
0.00
2,814.68
1,517.48
191.80
0.00
0.00
Inventories
3,752.00
2,529.64
2,217.16
1,693.41
1,382.70
934.83
Sundry Debtors
8,056.00
5,337.40
3,155.49
3,015.47
1,668.78
1,292.26
Cash and Bank
21,101.00
10,115.04
21,633.03
11,049.31
14,352.13
10,322.66
Other Current Assets
32,912.00
21,760.65
29,400.94
16,061.73
17,624.68
12,639.81
Short Term Loans and Advances
0.00
963.89
877.77
111.73
221.06
90.05
Total Current Assets
40,734.00
29,222.64
30,793.82
17,147.26
18,187.00
13,024.69
Net Current Assets (Including Current Investments)
30,972.00
16,758.24
22,600.04
13,643.77
15,643.84
6,421.21
Total Current Assets Excluding Current Investments
40,734.00
29,222.64
30,793.82
17,147.26
18,187.00
13,024.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
83,791.00
71,942.91
64,269.30
33,906.98
30,296.98
23,219.26
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,373.00
21,924.45
18,688.39
10,086.57
8,385.48
4,768.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of GNI Group Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50,152.00
51,528.26
-1,376.26
-2.67%
Shareholder's Funds
50,152.00
51,528.26
-1,376.26
-2.67%
Minority Interest
1,522.00
0
1,522.00
0.00%
Long-Term Borrowings
4,373.00
17,503.05
-13,130.05
-75.02%
Secured Loans
4,373.00
17,503.05
-13,130.05
-75.02%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,685.00
-6,571.30
8,256.30
125.64%
Other Long Term Liabilities
20,331.00
2,846.89
17,484.11
614.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
135.83
-135.83
-100.00%
Total Non-Current Liabilities
22,351.00
2,846.89
19,504.11
685.10%
Current Liabilities
Trade Payables
1,600.00
398.10
1,201.90
301.91%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
135.83
-135.83
-100.00%
Total Current Liabilities
9,762.00
23,418.54
-13,656.54
-58.32%
Total Liabilities
83,791.00
77,793.69
5,997.31
7.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
29,138.31
-29,138.31
-100.00%
Less: Accumulated Depreciation
0
10,209.02
-10,209.02
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,501.00
18,929.28
-11,428.28
-60.37%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6,129.00
2,132.28
3,996.72
187.44%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
81.00
0
81.00
0.00%
Total Non-Current Assets
43,057.00
38,873.87
4,183.13
10.76%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3,752.00
3,190.57
561.43
17.60%
Sundry Debtors
8,056.00
5,809.33
2,246.67
38.67%
Cash and Bank
21,101.00
28,682.93
-7,581.93
-26.43%
Other Current Assets
32,912.00
38,220.92
-5,308.92
-13.89%
Short Term Loans and Advances
0
538.08
-538.08
-100.00%
Total Current Assets
40,734.00
38,919.83
1,814.17
4.66%
Net Current Assets (Including Current Investments)
30,972.00
15,501.28
15,470.72
99.80%
Total Current Assets Excluding Current Investments
40,734.00
38,919.83
1,814.17
4.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
83,791.00
77,793.70
5,997.30
7.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,373.00
17,503.05
-13,130.05
-75.02%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period