Godrej Consumer

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE102D01028
  • NSEID: GODREJCP
  • BSEID: 532424
INR
1,135.80
3.2 (0.28%)
BSENSE

Dec 05

BSE+NSE Vol: 3.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
107.01
102.28
102.27
102.26
102.25
102.23
Share Warrants & Outstandings
Total Reserve
11,856.07
12,459.40
13,668.40
11,440.50
9,329.12
7,783.44
Shareholder's Funds
12,003.92
12,598.57
13,794.23
11,555.93
9,438.90
7,898.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
189.12
380.85
480.11
2,145.04
Secured Loans
0.00
0.00
0.10
0.16
0.21
0.00
Unsecured Loans
0.00
0.00
189.02
380.69
479.90
2,145.04
Deferred Tax Assets / Liabilities
93.80
-280.36
-641.24
-679.57
-637.76
-570.06
Other Long Term Liabilities
116.89
36.54
59.18
66.73
74.37
173.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
149.33
166.63
103.42
107.00
114.72
116.98
Total Non-Current Liabilities
360.02
-77.19
-289.52
-124.99
31.44
1,865.30
Current Liabilities
Trade Payables
2,142.07
1,675.48
1,823.17
2,163.06
2,012.40
2,480.49
Other Current Liabilities
801.69
669.25
548.14
505.53
762.68
1,491.41
Short Term Borrowings
3,882.59
3,154.64
844.84
1,226.81
1,288.21
518.70
Short Term Provisions
107.21
90.97
75.16
76.21
72.40
55.96
Total Current Liabilities
6,933.56
5,590.34
3,291.31
3,971.61
4,135.69
4,546.56
Total Liabilities
19,297.50
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,185.48
12,993.59
11,151.77
10,248.29
9,699.64
0.00
Less: Accumulated Depreciation
2,809.42
2,729.05
1,314.78
1,127.44
886.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,376.06
10,264.54
9,836.99
9,120.85
8,813.64
9,179.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
458.04
78.15
41.61
114.75
52.97
55.67
Intangible assets under development
5.60
5.21
3.81
1.69
4.46
1.37
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
627.93
1,798.06
839.33
171.12
21.93
34.80
Long Term Loans & Advances
268.08
238.90
171.16
207.53
148.95
145.70
Other Non Current Assets
20.91
8.25
0.48
0.89
0.54
84.84
Total Non-Current Assets
11,970.67
12,558.23
10,990.05
9,715.28
9,133.62
9,501.88
Current Assets Loans & Advances
Current Investments
3,102.73
1,716.19
2,189.65
844.31
657.17
637.18
Inventories
1,418.60
1,270.92
1,537.15
2,129.85
1,716.25
1,703.12
Sundry Debtors
1,819.13
1,535.37
1,245.28
1,116.32
1,004.50
1,157.25
Cash and Bank
483.06
546.94
390.72
1,107.77
672.21
770.16
Other Current Assets
71.67
70.55
32.17
42.63
69.94
151.37
Short Term Loans and Advances
431.64
413.52
411.00
446.39
352.34
389.26
Total Current Assets
7,326.83
5,553.49
5,805.97
5,687.27
4,472.41
4,808.34
Net Current Assets (Including Current Investments)
393.27
-36.85
2,514.66
1,715.66
336.72
261.78
Total Current Assets Excluding Current Investments
4,224.10
3,837.30
3,616.32
4,842.96
3,815.24
4,171.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,297.50
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
Contingent Liabilities
567.11
464.73
869.46
909.41
1,056.87
1,052.83
Total Debt
3,882.59
3,154.64
1,033.96
1,607.66
1,768.32
3,518.35
Book Value per share (adjusted)
117.29
123.18
134.88
113.01
92.31
77.26
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.08% vs 205.10% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 219.90% vs -38.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.75% vs 4.70% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -65.08% vs 114.23% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 31.93% vs -4.35% in Mar 2024

Compare Balance Sheet Results of Godrej Consumer
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
107.01
24.09
82.92
344.21%
Share Warrants & Outstandings
Total Reserve
11,856.07
4,331.63
7,524.44
173.71%
Shareholder's Funds
12,003.92
4,355.72
7,648.20
175.59%
Minority Interest
0.00
25.60
-25.60
-100.00%
Long-Term Borrowings
0.00
712.94
-712.94
-100.00%
Secured Loans
0.00
0.44
-0.44
-100.00%
Unsecured Loans
0.00
712.50
-712.50
-100.00%
Deferred Tax Assets / Liabilities
93.80
-34.79
128.59
369.62%
Other Long Term Liabilities
116.89
91.66
25.23
27.53%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
149.33
32.57
116.76
358.49%
Total Non-Current Liabilities
360.02
802.38
-442.36
-55.13%
Current Liabilities
Trade Payables
2,142.07
1,752.23
389.84
22.25%
Other Current Liabilities
801.69
749.54
52.15
6.96%
Short Term Borrowings
3,882.59
511.83
3,370.76
658.57%
Short Term Provisions
107.21
604.66
-497.45
-82.27%
Total Current Liabilities
6,933.56
3,618.26
3,315.30
91.63%
Total Liabilities
19,297.50
8,801.96
10,495.54
119.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13,185.48
4,942.27
8,243.21
166.79%
Less: Accumulated Depreciation
2,809.42
2,067.37
742.05
35.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10,376.06
2,874.90
7,501.16
260.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
458.04
89.20
368.84
413.50%
Intangible assets under development
5.60
0.00
5.60
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
627.93
1,782.69
-1,154.76
-64.78%
Long Term Loans & Advances
268.08
130.50
137.58
105.43%
Other Non Current Assets
20.91
10.99
9.92
90.26%
Total Non-Current Assets
11,970.67
4,888.28
7,082.39
144.89%
Current Assets Loans & Advances
Current Investments
3,102.73
1,111.64
1,991.09
179.11%
Inventories
1,418.60
1,236.51
182.09
14.73%
Sundry Debtors
1,819.13
448.61
1,370.52
305.50%
Cash and Bank
483.06
312.48
170.58
54.59%
Other Current Assets
71.67
590.82
-519.15
-87.87%
Short Term Loans and Advances
431.64
213.62
218.02
102.06%
Total Current Assets
7,326.83
3,913.68
3,413.15
87.21%
Net Current Assets (Including Current Investments)
393.27
295.42
97.85
33.12%
Total Current Assets Excluding Current Investments
4,224.10
2,802.04
1,422.06
50.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
19,297.50
8,801.96
10,495.54
119.24%
Contingent Liabilities
567.11
79.47
487.64
613.62%
Total Debt
3,882.59
1,224.77
2,657.82
217.01%
Book Value per share (adjusted)
117.29
180.81
-63.52
-35.13%
Annual - Borrowings
Borrowings 3,882.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 205.10% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 116.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 219.90% vs -38.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 10,834.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.75% vs 4.70% in Mar 2024

Annual - Investments
Investments 627.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -65.08% vs 114.23% in Mar 2024

Annual - Current Assets
Current Assets 7,326.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.93% vs -4.35% in Mar 2024