Golden Group JSC

  • Market Cap: N/A
  • Industry: Engineering & Construction
  • ISIN: VN000000TGG8
VND
2,370.00
-170 (-6.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,16,070.71
3,33,563.34
2,41,420.14
2,84,903.32
2,84,337.13
2,80,063.53
Shareholder's Funds
3,16,070.71
3,33,563.34
2,41,420.14
2,84,903.32
2,84,337.13
2,80,063.53
Minority Interest
50,956.17
87,052.99
0.00
0.00
0.00
0.00
Long-Term Borrowings
42,589.77
91,535.10
1,463.71
2,565.50
2,303.94
2,915.99
Secured Loans
42,589.77
91,535.10
1,463.71
2,565.50
2,303.94
2,915.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6157.8
6214.84
3473
2900
1042.08
1347.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
10,771.44
22,627.10
4,104.67
4,002.92
1,861.68
2,851.02
Current Liabilities
Trade Payables
61,965.02
2,74,582.20
5,980.08
9,830.84
16,746.21
11,641.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,06,018.07
3,95,163.88
11,908.15
16,582.90
23,333.46
19,568.25
Total Liabilities
4,83,816.39
8,38,407.31
2,57,432.96
3,05,489.13
3,09,532.27
3,02,482.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
51,073.08
1,72,796.14
35,611.73
35,584.10
34,970.74
34,327.67
Less: Accumulated Depreciation
2,233.32
63,228.94
1,406.74
1,462.57
1,276.57
938.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
48,839.75
1,09,567.20
34,204.99
34,121.53
33,694.17
33,388.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
73,735.42
1,05,643.92
1,35,251.44
1,36,582.88
1,79,474.88
89,779.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
580.46
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,82,183.25
3,08,235.15
1,82,443.44
1,84,037.74
2,26,848.71
1,37,201.19
Current Assets Loans & Advances
Current Investments
0.00
48,382.50
0.00
0.00
0.00
0.00
Inventories
55,666.89
97,968.56
15,294.23
17,547.47
13,542.80
14,244.90
Sundry Debtors
50,784.89
1,82,017.75
42,618.01
41,457.37
60,546.10
87,370.98
Cash and Bank
41,584.79
11,653.20
769.02
2,716.88
1,286.52
37,690.42
Other Current Assets
1,56,942.41
3,45,575.44
72,069.38
1,20,043.71
80,785.01
1,39,995.94
Short Term Loans and Advances
8,905.83
5,553.44
13,388.12
58,321.99
5,409.59
689.64
Total Current Assets
2,01,633.14
5,30,172.15
74,989.52
1,21,451.39
82,683.56
1,65,281.62
Net Current Assets (Including Current Investments)
95,615.06
1,35,008.27
63,081.36
1,04,868.49
59,350.11
1,45,713.37
Total Current Assets Excluding Current Investments
2,01,633.14
5,30,172.15
74,989.52
1,21,451.39
82,683.56
1,65,281.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,83,816.39
8,38,407.31
2,57,432.96
3,05,489.13
3,09,532.27
3,02,482.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
42,589.77
91,535.10
1,463.71
2,565.50
2,303.94
2,915.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2022 is -71.89% vs 2,498.23% in Dec 2021

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2022 is -0.92% vs 78.95% in Dec 2021

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2022 is -55.42% vs 220.33% in Dec 2021

stock-summary

Investments

YoY Growth in year ended Dec 2022 is -30.20% vs -21.89% in Dec 2021

stock-summary

Current Assets

YoY Growth in year ended Dec 2022 is -61.97% vs 606.99% in Dec 2021

Compare Balance Sheet Results of Golden Group JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,16,070.71
0
3,16,070.71
0.00%
Shareholder's Funds
3,16,070.71
0
3,16,070.71
0.00%
Minority Interest
50,956.17
0
50,956.17
0.00%
Long-Term Borrowings
42,589.77
0
42,589.77
0.00%
Secured Loans
42,589.77
0
42,589.77
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
6,157.80
0
6,157.80
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10,771.44
0
10,771.44
0.00%
Current Liabilities
Trade Payables
61,965.02
0
61,965.02
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,06,018.07
0
1,06,018.07
0.00%
Total Liabilities
4,83,816.39
0
4,83,816.39
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
51,073.08
0
51,073.08
0.00%
Less: Accumulated Depreciation
2,233.32
0
2,233.32
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
48,839.75
0
48,839.75
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
73,735.42
0
73,735.42
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,82,183.25
0
2,82,183.25
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
55,666.89
0
55,666.89
0.00%
Sundry Debtors
50,784.89
0
50,784.89
0.00%
Cash and Bank
41,584.79
0
41,584.79
0.00%
Other Current Assets
1,56,942.41
0
1,56,942.41
0.00%
Short Term Loans and Advances
8,905.83
0
8,905.83
0.00%
Total Current Assets
2,01,633.14
0
2,01,633.14
0.00%
Net Current Assets (Including Current Investments)
95,615.06
0
95,615.06
0.00%
Total Current Assets Excluding Current Investments
2,01,633.14
0
2,01,633.14
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,83,816.39
0
4,83,816.39
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
42,589.77
0
42,589.77
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,613.64 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -71.89% vs 2,498.23% in Dec 2021

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,157.80 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -0.92% vs 78.95% in Dec 2021

Annual - Fixed Assets
Fixed Assets 48,839.75 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -55.42% vs 220.33% in Dec 2021

Annual - Investments
Investments 73,735.42 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -30.20% vs -21.89% in Dec 2021

Annual - Current Assets
Current Assets 2,01,633.14 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -61.97% vs 606.99% in Dec 2021