Goldenhome Living Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: CNE100002XF2
CNY
20.95
-0.19 (-0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,811.16
2,768.17
2,593.91
2,410.68
1,825.80
1,210.91
Shareholder's Funds
2,811.16
2,768.17
2,593.91
2,410.68
1,825.80
1,210.91
Minority Interest
7.68
8.98
8.37
9.55
8.06
2.96
Long-Term Borrowings
1,662.10
1,584.23
857.41
532.42
403.00
516.47
Secured Loans
1,662.10
1,584.23
857.41
532.42
403.00
516.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.83
22.52
28.07
26.41
23.04
16.99
Other Long Term Liabilities
79
84.11
54.89
60.16
54.89
23.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
851.05
827.05
59.76
64.64
74.34
346.62
Current Liabilities
Trade Payables
653.87
693.30
671.34
702.36
562.62
446.44
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,624.61
2,350.97
2,186.93
2,016.18
1,603.88
1,102.77
Total Liabilities
6,398.96
5,993.17
4,863.77
4,516.28
3,521.87
2,676.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,970.36
2,637.24
2,182.68
1,739.79
1,381.45
1,018.11
Less: Accumulated Depreciation
598.77
482.81
381.28
288.19
219.94
167.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,371.59
2,154.42
1,801.40
1,451.59
1,161.52
851.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
444.42
403.72
419.56
284.50
151.40
108.43
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
176.26
65.30
121.30
93.74
144.99
15.61
Total Non-Current Assets
3,404.15
3,022.36
2,612.55
2,040.40
1,638.09
1,147.70
Current Assets Loans & Advances
Current Investments
1,098.20
1,377.13
821.47
956.77
904.08
479.50
Inventories
475.46
498.42
528.09
471.06
299.33
242.94
Sundry Debtors
263.41
180.64
190.36
181.98
135.10
95.60
Cash and Bank
909.23
788.20
596.53
759.96
467.87
661.91
Other Current Assets
2,947.17
2,922.64
2,204.75
2,412.86
1,830.24
1,505.78
Short Term Loans and Advances
200.86
78.25
68.30
43.09
23.86
25.84
Total Current Assets
2,994.81
2,970.82
2,251.22
2,475.88
1,883.79
1,528.46
Net Current Assets (Including Current Investments)
370.20
619.85
64.29
459.70
279.91
425.70
Total Current Assets Excluding Current Investments
2,994.81
2,970.82
2,251.22
2,475.88
1,883.79
1,528.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,398.96
5,993.17
4,863.77
4,516.28
3,521.87
2,676.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,662.10
1,584.23
857.41
532.42
403.00
516.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 3.92% vs 15,155.65% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -6.08% vs 53.23% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 10.08% vs 19.60% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 10.08% vs -3.78% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 0.81% vs 31.96% in Dec 2023

Compare Balance Sheet Results of Goldenhome Living Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,811.16
0
2,811.16
0.00%
Shareholder's Funds
2,811.16
0
2,811.16
0.00%
Minority Interest
7.68
0
7.68
0.00%
Long-Term Borrowings
1,662.10
0
1,662.10
0.00%
Secured Loans
1,662.10
0
1,662.10
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
16.83
0
16.83
0.00%
Other Long Term Liabilities
79.00
0
79.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
851.05
0
851.05
0.00%
Current Liabilities
Trade Payables
653.87
0
653.87
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,624.61
0
2,624.61
0.00%
Total Liabilities
6,398.96
0
6,398.96
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,970.36
0
2,970.36
0.00%
Less: Accumulated Depreciation
598.77
0
598.77
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,371.59
0
2,371.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
444.42
0
444.42
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
176.26
0
176.26
0.00%
Total Non-Current Assets
3,404.15
0
3,404.15
0.00%
Current Assets Loans & Advances
Current Investments
1,098.20
0
1,098.20
0.00%
Inventories
475.46
0
475.46
0.00%
Sundry Debtors
263.41
0
263.41
0.00%
Cash and Bank
909.23
0
909.23
0.00%
Other Current Assets
2,947.17
0
2,947.17
0.00%
Short Term Loans and Advances
200.86
0
200.86
0.00%
Total Current Assets
2,994.81
0
2,994.81
0.00%
Net Current Assets (Including Current Investments)
370.20
0
370.20
0.00%
Total Current Assets Excluding Current Investments
2,994.81
0
2,994.81
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,398.96
0
6,398.96
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,662.10
0
1,662.10
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 772.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.92% vs 15,155.65% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 79.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.08% vs 53.23% in Dec 2023

Annual - Fixed Assets
Fixed Assets 2,371.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.08% vs 19.60% in Dec 2023

Annual - Investments
Investments 444.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.08% vs -3.78% in Dec 2023

Annual - Current Assets
Current Assets 2,994.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.81% vs 31.96% in Dec 2023