Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-3.03
1,732.75
1,598.88
7,411.37
6,356.52
6,315.56
Shareholder's Funds
-3.03
1,732.75
1,598.88
7,411.37
6,356.52
6,315.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
23,315.16
21,705.21
21,401.75
2,025.99
2,139.28
4,782.85
Secured Loans
23,315.16
21,705.21
21,401.75
2,025.99
2,139.28
4,782.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-269.10
-229.84
-89.62
-105.51
-69.41
22.50
Other Long Term Liabilities
9691.78
10282.91
9038.09
818.71
559.1
568.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
429.77
543.88
483.30
395.78
389.69
359.53
Total Non-Current Liabilities
20,275.06
22,006.38
21,999.55
818.71
559.10
1,235.38
Current Liabilities
Trade Payables
3,485.86
2,620.10
2,893.67
2,244.85
2,089.04
2,714.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
429.77
543.88
483.30
395.78
389.69
359.53
Total Current Liabilities
26,880.89
22,961.20
19,926.18
13,621.42
11,078.77
12,013.57
Total Liabilities
47,152.91
46,700.34
43,524.61
21,851.51
17,994.39
19,564.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
24,015.97
21,640.06
17,682.57
6,590.64
5,041.11
4,437.75
Less: Accumulated Depreciation
7,489.70
5,467.04
3,970.11
2,775.76
2,158.61
1,791.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16,526.26
16,173.02
13,712.46
3,814.88
2,882.49
2,646.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.76
10.63
10.52
10.47
13.99
26.25
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
648.34
728.49
699.32
740.03
717.10
707.88
Total Non-Current Assets
32,145.17
31,927.90
29,381.06
11,308.98
8,353.90
8,853.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,399.36
6,301.28
6,425.55
3,293.44
3,059.99
4,845.17
Sundry Debtors
4,214.44
3,506.39
3,047.93
2,673.20
2,628.35
2,628.50
Cash and Bank
2,183.14
2,793.94
2,421.49
2,904.77
2,873.08
1,996.54
Other Current Assets
12,796.94
12,601.62
11,894.97
8,871.41
8,561.41
9,470.21
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
15,007.75
14,772.44
14,143.55
10,542.53
9,640.50
10,711.50
Net Current Assets (Including Current Investments)
-11,873.14
-8,188.76
-5,782.63
-3,078.90
-1,438.27
-1,302.07
Total Current Assets Excluding Current Investments
15,007.75
14,772.44
14,143.55
10,542.53
9,640.50
10,711.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
47,152.92
46,700.34
43,524.61
21,851.51
17,994.40
19,564.51
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23,315.16
21,705.21
21,401.75
2,025.99
2,139.28
4,782.85
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -9.73% vs -9.55% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.75% vs 13.77% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 2.18% vs 17.94% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -45.81% vs 1.05% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.59% vs 4.45% in Dec 2023
Compare Balance Sheet Results of Golf Digest Online, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-3.03
15,315.85
-15,318.88
-100.02%
Shareholder's Funds
-3.03
15,315.85
-15,318.88
-100.02%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
23,315.16
11,666.68
11,648.48
99.84%
Secured Loans
23,315.16
11,666.68
11,648.48
99.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-269.10
-251.87
-17.23
-6.84%
Other Long Term Liabilities
9,691.78
443.64
9,248.14
2,084.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
429.77
359.81
69.96
19.44%
Total Non-Current Liabilities
20,275.06
2,983.13
17,291.93
579.66%
Current Liabilities
Trade Payables
3,485.86
394.24
3,091.62
784.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
429.77
359.81
69.96
19.44%
Total Current Liabilities
26,880.89
16,474.48
10,406.41
63.17%
Total Liabilities
47,152.91
34,773.47
12,379.44
35.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
24,015.97
1,790.65
22,225.32
1,241.19%
Less: Accumulated Depreciation
7,489.70
1,250.41
6,239.29
498.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16,526.26
540.24
15,986.02
2,959.06%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.76
2,413.37
-2,407.61
-99.76%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
648.34
1,758.43
-1,110.09
-63.13%
Total Non-Current Assets
32,145.17
5,092.42
27,052.75
531.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6,399.36
7,296.12
-896.76
-12.29%
Sundry Debtors
4,214.44
15,847.01
-11,632.57
-73.41%
Cash and Bank
2,183.14
5,752.53
-3,569.39
-62.05%
Other Current Assets
12,796.94
28,895.67
-16,098.73
-55.71%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
15,007.75
29,681.06
-14,673.31
-49.44%
Net Current Assets (Including Current Investments)
-11,873.14
13,206.57
-25,079.71
-189.90%
Total Current Assets Excluding Current Investments
15,007.75
29,681.06
-14,673.31
-49.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
47,152.92
34,773.47
12,379.45
35.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23,315.16
11,666.68
11,648.48
99.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10,583.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.73% vs -9.55% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,691.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.75% vs 13.77% in Dec 2023
Annual - Fixed Assets
Fixed Assets 16,526.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.18% vs 17.94% in Dec 2023
Annual - Investments
Investments 5.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -45.81% vs 1.05% in Dec 2023
Annual - Current Assets
Current Assets 15,007.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.59% vs 4.45% in Dec 2023






