Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8.74
18.95
21.09
1.81
-4.64
-2.75
Shareholder's Funds
8.74
18.95
21.09
1.81
-4.64
-2.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
57.89
56.86
44.12
35.26
13.78
5.84
Secured Loans
57.89
56.86
44.12
35.26
13.78
5.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.59
3.28
3.49
3.62
0.00
0.00
Other Long Term Liabilities
11.41
11.79
8.29
6.55
0.14
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
62.54
62.05
49.36
35.61
13.08
5.32
Current Liabilities
Trade Payables
21.18
17.59
17.70
8.88
3.04
1.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
30.11
24.86
20.75
15.08
3.89
2.50
Total Liabilities
101.39
105.86
91.20
52.51
12.32
5.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
58.55
52.84
34.03
15.88
0.61
0.21
Less: Accumulated Depreciation
5.59
3.15
1.40
0.47
0.10
0.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
52.95
49.69
32.63
15.42
0.51
0.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
72.71
71.05
49.83
31.87
1.09
0.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.34
12.66
16.04
6.29
1.92
0.40
Sundry Debtors
9.13
9.36
13.69
5.54
0.68
0.92
Cash and Bank
7.30
11.86
10.65
8.11
8.45
2.90
Other Current Assets
27.77
33.88
40.38
19.96
11.06
4.22
Short Term Loans and Advances
0.00
0.00
0.00
0.02
0.00
0.00
Total Current Assets
28.68
34.81
41.37
20.64
11.23
4.31
Net Current Assets (Including Current Investments)
-1.43
9.95
20.62
5.55
7.35
1.80
Total Current Assets Excluding Current Investments
28.68
34.81
41.37
20.64
11.23
4.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
101.39
105.86
91.20
52.51
12.32
5.07
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
57.89
56.86
44.12
35.26
13.78
5.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 1.73% vs 22.40% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -3.22% vs 42.22% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 6.56% vs 52.28% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -17.61% vs -15.86% in Dec 2022
Compare Balance Sheet Results of good natured Products, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8.74
33.60
-24.86
-73.99%
Shareholder's Funds
8.74
33.60
-24.86
-73.99%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
57.89
0.00
57.89
0.00%
Secured Loans
57.89
0
57.89
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.59
0
0.59
0.00%
Other Long Term Liabilities
11.41
0.27
11.14
4,125.93%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
62.54
0.27
62.27
23,062.96%
Current Liabilities
Trade Payables
21.18
2.14
19.04
889.72%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
30.11
2.62
27.49
1,049.24%
Total Liabilities
101.39
36.49
64.90
177.86%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
58.55
25.60
32.95
128.71%
Less: Accumulated Depreciation
5.59
4.64
0.95
20.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
52.95
20.95
32.00
152.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
72.71
21.03
51.68
245.74%
Current Assets Loans & Advances
Current Investments
0
3.00
-3.00
-100.00%
Inventories
11.34
0.59
10.75
1,822.03%
Sundry Debtors
9.13
0.01
9.12
91,200.00%
Cash and Bank
7.30
8.09
-0.79
-9.77%
Other Current Assets
27.77
12.00
15.77
131.42%
Short Term Loans and Advances
0
0.32
-0.32
-100.00%
Total Current Assets
28.68
15.46
13.22
85.51%
Net Current Assets (Including Current Investments)
-1.43
12.84
-14.27
-111.14%
Total Current Assets Excluding Current Investments
28.68
15.46
13.22
85.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
101.39
36.49
64.90
177.86%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
57.89
0
57.89
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 51.14 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 1.73% vs 22.40% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.41 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.22% vs 42.22% in Dec 2022
Annual - Fixed Assets
Fixed Assets 52.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 6.56% vs 52.28% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 28.68 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -17.61% vs -15.86% in Dec 2022






