GoPro, Inc.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: US38268T1034
USD
1.84
0.14 (8.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
151.69
555.85
611.56
615.91
216.02
233.53
Shareholder's Funds
151.69
555.85
611.56
615.91
216.02
233.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
104.14
103.13
150.57
243.50
227.54
157.91
Secured Loans
104.14
103.13
150.57
243.50
227.54
157.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.77
-296.98
-279.05
-274.43
-0.97
-0.86
Other Long Term Liabilities
35.72
44.72
53.49
64.23
82.88
83.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.50
0.50
0.50
1.50
Total Non-Current Liabilities
35.72
137.33
194.51
175.52
301.06
232.22
Current Liabilities
Trade Payables
85.94
102.61
91.65
171.54
111.40
160.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.50
0.50
0.50
1.50
Total Current Liabilities
356.27
279.09
275.93
474.83
262.69
327.05
Total Liabilities
543.68
972.27
1,082.00
1,266.27
779.77
792.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
101.14
106.86
133.66
149.10
167.87
208.34
Less: Accumulated Depreciation
78.05
79.44
0.00
102.77
112.59
118.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23.10
27.41
35.15
46.32
55.27
89.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
22.27
8.23
10.23
10.75
10.80
14.60
Total Non-Current Assets
204.43
489.68
475.97
484.41
223.08
256.83
Current Assets Loans & Advances
Current Investments
0.00
23.87
143.60
137.83
0.00
14.85
Inventories
120.72
106.27
127.13
86.41
97.91
144.24
Sundry Debtors
85.94
91.45
77.01
114.22
107.24
200.63
Cash and Bank
102.81
222.71
223.74
401.09
327.65
150.30
Other Current Assets
309.47
444.29
571.48
739.55
532.81
510.02
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
339.25
482.59
606.03
781.86
556.68
535.98
Net Current Assets (Including Current Investments)
-17.02
203.50
330.10
307.03
293.99
208.93
Total Current Assets Excluding Current Investments
339.25
482.59
606.03
781.86
556.68
535.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
543.68
972.27
1,082.00
1,266.27
779.77
792.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
104.14
103.13
150.57
243.50
227.54
157.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -100.00% vs -34.33% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -20.13% vs -16.40% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -15.72% vs -22.02% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -29.70% vs -20.37% in Dec 2023

Compare Balance Sheet Results of GoPro, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
151.69
299.47
-147.78
-49.35%
Shareholder's Funds
151.69
299.47
-147.78
-49.35%
Minority Interest
0
78.75
-78.75
-100.00%
Long-Term Borrowings
104.14
269.13
-164.99
-61.30%
Secured Loans
104.14
269.13
-164.99
-61.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.77
-1.98
1.21
61.11%
Other Long Term Liabilities
35.72
21.51
14.21
66.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
35.72
251.41
-215.69
-85.79%
Current Liabilities
Trade Payables
85.94
19.80
66.14
334.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
356.27
200.77
155.50
77.45%
Total Liabilities
543.68
830.40
-286.72
-34.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
101.14
506.04
-404.90
-80.01%
Less: Accumulated Depreciation
78.05
265.91
-187.86
-70.65%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23.10
240.13
-217.03
-90.38%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
173.34
-173.34
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
22.27
21.44
0.83
3.87%
Total Non-Current Assets
204.43
546.04
-341.61
-62.56%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
120.72
32.84
87.88
267.60%
Sundry Debtors
85.94
137.81
-51.87
-37.64%
Cash and Bank
102.81
100.59
2.22
2.21%
Other Current Assets
309.47
271.24
38.23
14.09%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
339.25
284.36
54.89
19.30%
Net Current Assets (Including Current Investments)
-17.02
83.59
-100.61
-120.36%
Total Current Assets Excluding Current Investments
339.25
284.36
54.89
19.30%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
543.68
830.40
-286.72
-34.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
104.14
269.13
-164.99
-61.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -34.33% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 35.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.13% vs -16.40% in Dec 2023

Annual - Fixed Assets
Fixed Assets 23.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.72% vs -22.02% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 339.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.70% vs -20.37% in Dec 2023