GPT Infraproject

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE390G01014
  • NSEID: GPTINFRA
  • BSEID: 533761
INR
121.20
-0.9 (-0.74%)
BSENSE

Jul 29, 01:37 PM

BSE+NSE Vol: 71.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
126.36
126.36
58.17
58.17
29.09
29.09
Share Warrants & Outstandings
Total Reserve
476.44
397.17
244.47
218.95
227.01
210.75
Shareholder's Funds
602.80
523.53
302.65
277.12
256.10
239.84
Minority Interest
-11.92
-7.70
-2.04
0.07
1.46
2.73
Long-Term Borrowings
98.25
21.95
24.28
36.75
43.12
32.34
Secured Loans
98.25
21.95
24.28
36.75
43.12
32.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.38
-4.29
-0.21
-2.51
3.09
0.22
Other Long Term Liabilities
42.34
10.65
18.68
30.86
32.09
19.58
Long Term Trade Payables
14.66
28.78
8.73
6.82
6.89
10.87
Long Term Provisions
5.37
7.32
7.08
7.20
5.08
4.49
Total Non-Current Liabilities
178.01
64.41
58.55
79.11
90.28
67.50
Current Liabilities
Trade Payables
340.04
207.76
171.01
180.61
118.89
136.23
Other Current Liabilities
45.87
42.75
30.49
33.58
40.10
41.09
Short Term Borrowings
195.78
104.73
164.43
207.64
209.66
230.55
Short Term Provisions
4.75
1.27
0.59
0.41
2.25
2.00
Total Current Liabilities
586.45
356.50
366.53
422.25
370.90
409.87
Total Liabilities
1,355.34
936.75
725.69
778.55
718.74
719.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
460.91
275.87
251.53
248.19
215.67
202.17
Less: Accumulated Depreciation
129.08
114.11
121.85
122.22
118.21
100.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
331.84
161.76
129.68
125.96
97.45
101.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.66
9.25
2.45
7.37
1.50
0.73
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
22.79
22.48
23.40
24.77
27.53
25.84
Long Term Loans & Advances
20.58
28.92
27.76
21.85
22.47
39.14
Other Non Current Assets
47.27
37.27
13.61
41.17
45.15
48.10
Total Non-Current Assets
425.14
262.03
201.73
228.88
196.60
215.71
Current Assets Loans & Advances
Current Investments
16.17
9.33
0.00
0.00
0.00
0.00
Inventories
167.32
162.09
133.92
117.61
110.60
94.01
Sundry Debtors
128.62
95.65
68.93
39.12
59.18
82.64
Cash and Bank
39.73
12.39
5.19
25.55
20.53
20.68
Other Current Assets
518.48
340.22
277.19
347.46
296.82
256.57
Short Term Loans and Advances
59.87
55.03
38.72
19.93
35.01
50.34
Total Current Assets
930.20
674.72
523.96
549.67
522.14
504.23
Net Current Assets (Including Current Investments)
343.75
318.22
157.42
127.42
151.24
94.36
Total Current Assets Excluding Current Investments
914.02
665.39
523.96
549.67
522.14
504.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,355.34
936.75
725.69
778.55
718.74
719.95
Contingent Liabilities
22.47
21.27
129.46
24.51
27.85
35.87
Total Debt
294.02
126.68
188.71
244.39
252.78
0.00
Book Value per share (adjusted)
47.7
41.43
26.015
47.64
44.025
20.615
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 132.10% vs -32.87% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 297.56% vs -42.99% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 95.61% vs 29.42% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 1.38% vs -3.93% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 37.86% vs 28.77% in Mar 2025

Compare Balance Sheet Results of GPT Infraproject
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
126.36
46.52
79.84
171.63%
Share Warrants & Outstandings
Total Reserve
476.44
285.29
191.15
67.00%
Shareholder's Funds
602.80
331.81
270.99
81.67%
Minority Interest
-11.92
0.52
-12.44
-2,392.31%
Long-Term Borrowings
98.25
0.06
98.19
163,650.00%
Secured Loans
98.25
0.06
98.19
163,650.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
17.38
-0.39
17.77
4,556.41%
Other Long Term Liabilities
42.34
0.00
42.34
0.00%
Long Term Trade Payables
14.66
0.00
14.66
0.00%
Long Term Provisions
5.37
0.11
5.26
4,781.82%
Total Non-Current Liabilities
178.01
-0.22
178.23
81,013.64%
Current Liabilities
Trade Payables
340.04
31.23
308.81
988.82%
Other Current Liabilities
45.87
43.50
2.37
5.45%
Short Term Borrowings
195.78
0.04
195.74
489,350.00%
Short Term Provisions
4.75
0.04
4.71
11,775.00%
Total Current Liabilities
586.45
74.82
511.63
683.81%
Total Liabilities
1,355.34
406.93
948.41
233.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
460.91
4.17
456.74
10,953.00%
Less: Accumulated Depreciation
129.08
2.30
126.78
5,512.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
331.84
1.86
329.98
17,740.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.66
2.21
0.45
20.36%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
22.79
9.25
13.54
146.38%
Long Term Loans & Advances
20.58
24.37
-3.79
-15.55%
Other Non Current Assets
47.27
0.00
47.27
0.00%
Total Non-Current Assets
425.14
37.69
387.45
1,027.99%
Current Assets Loans & Advances
Current Investments
16.17
0.00
16.17
0.00%
Inventories
167.32
11.04
156.28
1,415.58%
Sundry Debtors
128.62
169.90
-41.28
-24.30%
Cash and Bank
39.73
44.50
-4.77
-10.72%
Other Current Assets
518.48
105.93
412.55
389.46%
Short Term Loans and Advances
59.87
37.87
22.00
58.09%
Total Current Assets
930.20
369.24
560.96
151.92%
Net Current Assets (Including Current Investments)
343.75
294.42
49.33
16.75%
Total Current Assets Excluding Current Investments
914.02
369.24
544.78
147.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,355.34
406.93
948.41
233.06%
Contingent Liabilities
22.47
0.00
22.47
0.00%
Total Debt
294.02
0.11
293.91
267,190.91%
Book Value per share (adjusted)
47.70
35.66
12.04
33.76%
Annual - Borrowings
Borrowings 294.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 132.10% vs -32.87% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 297.56% vs -42.99% in Mar 2025

Annual - Fixed Assets
Fixed Assets 334.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 95.61% vs 29.42% in Mar 2025

Annual - Investments
Investments 22.79 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.38% vs -3.93% in Mar 2025

Annual - Current Assets
Current Assets 930.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.86% vs 28.77% in Mar 2025