Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,653.93
2,584.14
2,224.22
1,859.65
1,709.34
1,283.90
Shareholder's Funds
2,653.93
2,584.14
2,224.22
1,859.65
1,709.34
1,283.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
33.47
36.38
38.28
105.53
202.58
183.36
Secured Loans
33.47
36.38
38.28
105.53
202.58
183.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.73
-9.09
-53.17
-47.65
-45.12
-15.56
Other Long Term Liabilities
153.08
149.27
102.58
104.33
152.06
232.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
87.18
80.38
80.35
61.67
106.90
184.75
Total Non-Current Liabilities
153.08
149.27
102.58
179.33
227.06
382.84
Current Liabilities
Trade Payables
78.57
60.82
72.21
84.22
78.43
58.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
87.18
80.38
80.35
61.67
106.90
184.75
Total Current Liabilities
467.26
405.81
395.20
399.92
506.79
321.39
Total Liabilities
3,274.27
3,139.21
2,722.01
2,438.90
2,443.20
1,988.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,328.40
1,282.53
1,225.55
1,096.26
905.32
776.19
Less: Accumulated Depreciation
547.26
491.20
465.07
458.87
424.21
387.63
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
781.14
791.33
760.48
637.39
481.11
388.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.78
10.14
9.66
8.77
7.54
7.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
36.77
31.87
25.59
22.16
26.75
22.18
Total Non-Current Assets
1,802.39
1,641.77
1,356.20
1,233.28
1,079.58
964.33
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
401.14
404.68
438.35
476.79
382.30
285.70
Sundry Debtors
375.75
347.40
343.41
333.85
314.89
301.83
Cash and Bank
624.08
675.34
537.95
339.20
624.30
378.91
Other Current Assets
1,418.97
1,442.55
1,330.74
1,162.00
1,331.74
979.56
Short Term Loans and Advances
18.00
15.14
11.03
12.16
10.24
13.11
Total Current Assets
1,471.88
1,497.44
1,365.81
1,205.62
1,363.62
1,023.80
Net Current Assets (Including Current Investments)
1,004.62
1,091.63
970.61
805.70
856.83
702.41
Total Current Assets Excluding Current Investments
1,471.88
1,497.44
1,365.81
1,205.62
1,363.62
1,023.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,274.27
3,139.21
2,722.01
2,438.90
2,443.20
1,988.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33.47
36.38
38.28
105.53
202.58
183.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Graco, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,653.93
3,043.57
-389.64
-12.80%
Shareholder's Funds
2,653.93
3,043.57
-389.64
-12.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
33.47
2,019.55
-1,986.08
-98.34%
Secured Loans
33.47
2,019.55
-1,986.08
-98.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.73
180.94
-180.21
-99.60%
Other Long Term Liabilities
153.08
434.60
-281.52
-64.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
87.18
86.99
0.19
0.22%
Total Non-Current Liabilities
153.08
2,115.85
-1,962.77
-92.77%
Current Liabilities
Trade Payables
78.57
121.01
-42.44
-35.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
87.18
86.99
0.19
0.22%
Total Current Liabilities
467.26
758.26
-291.00
-38.38%
Total Liabilities
3,274.27
5,917.68
-2,643.41
-44.67%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,328.40
1,268.00
60.40
4.76%
Less: Accumulated Depreciation
547.26
673.61
-126.35
-18.76%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
781.14
594.39
186.75
31.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.78
24.35
-13.57
-55.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
36.77
58.57
-21.80
-37.22%
Total Non-Current Assets
1,802.39
4,674.83
-2,872.44
-61.44%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
401.14
444.81
-43.67
-9.82%
Sundry Debtors
375.75
557.14
-181.39
-32.56%
Cash and Bank
624.08
108.44
515.64
475.51%
Other Current Assets
1,418.97
1,141.10
277.87
24.35%
Short Term Loans and Advances
18.00
30.70
-12.70
-41.37%
Total Current Assets
1,471.88
1,242.85
229.03
18.43%
Net Current Assets (Including Current Investments)
1,004.62
484.59
520.03
107.31%
Total Current Assets Excluding Current Investments
1,471.88
1,242.85
229.03
18.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,274.27
5,917.68
-2,643.41
-44.67%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33.47
2,019.55
-1,986.08
-98.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






