Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 201.05% vs -11.42% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.04% vs 19.68% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 40.77% vs 24.28% in Mar 2024
Compare Balance Sheet Results of Grameva
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.80
22.09
-17.29
-78.27%
Share Warrants & Outstandings
Total Reserve
3.39
16.97
-13.58
-80.02%
Shareholder's Funds
8.19
49.93
-41.74
-83.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.90
0.84
0.06
7.14%
Secured Loans
0.90
0.09
0.81
900.00%
Unsecured Loans
0.00
0.75
-0.75
-100.00%
Deferred Tax Assets / Liabilities
-0.12
0.00
-0.12
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.00
0.03
0.00%
Total Non-Current Liabilities
0.81
0.84
-0.03
-3.57%
Current Liabilities
Trade Payables
4.71
11.44
-6.73
-58.83%
Other Current Liabilities
0.73
0.10
0.63
630.00%
Short Term Borrowings
7.74
0.00
7.74
0.00%
Short Term Provisions
0.00
0.02
-0.02
-100.00%
Total Current Liabilities
13.18
11.56
1.62
14.01%
Total Liabilities
22.18
62.33
-40.15
-64.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.23
49.15
-43.92
-89.36%
Less: Accumulated Depreciation
1.43
7.55
-6.12
-81.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.80
41.60
-37.80
-90.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.16
0.00
0.16
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.10
-0.10
-100.00%
Long Term Loans & Advances
0.00
10.60
-10.60
-100.00%
Other Non Current Assets
0.00
0.91
-0.91
-100.00%
Total Non-Current Assets
3.96
53.21
-49.25
-92.56%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.51
2.73
1.78
65.20%
Sundry Debtors
3.47
5.18
-1.71
-33.01%
Cash and Bank
0.13
0.15
-0.02
-13.33%
Other Current Assets
0.27
1.05
-0.78
-74.29%
Short Term Loans and Advances
9.84
0.00
9.84
0.00%
Total Current Assets
18.23
9.12
9.11
99.89%
Net Current Assets (Including Current Investments)
5.05
-2.45
7.50
306.12%
Total Current Assets Excluding Current Investments
18.23
9.12
9.11
99.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.18
62.33
-40.15
-64.42%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
8.64
0.84
7.80
928.57%
Book Value per share (adjusted)
17.07
17.68
-0.61
-3.45%
Annual - Borrowings
Borrowings 8.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 201.05% vs -11.42% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 3.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.04% vs 19.68% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 18.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.77% vs 24.28% in Mar 2024






