Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
413.57
396.39
417.57
302.08
257.03
1,032.61
Shareholder's Funds
413.57
396.39
417.57
302.08
257.03
1,032.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
741.89
540.69
573.72
656.26
775.18
700.22
Secured Loans
741.89
540.69
573.72
656.26
775.18
700.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
52.40
46.53
-22.96
-61.49
-57.32
15.76
Other Long Term Liabilities
216.97
176.66
107.49
73.07
59.18
115.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
105.94
73.03
63.36
54.52
48.21
43.42
Total Non-Current Liabilities
918.77
669.64
676.40
659.04
831.05
812.71
Current Liabilities
Trade Payables
177.36
122.71
114.26
102.56
68.72
154.21
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
105.94
73.03
63.36
54.52
48.21
43.42
Total Current Liabilities
322.45
260.25
241.64
227.99
113.64
199.34
Total Liabilities
1,654.79
1,326.29
1,335.61
1,189.11
1,201.72
2,044.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,515.40
5,003.81
4,753.66
4,469.28
4,300.67
4,187.66
Less: Accumulated Depreciation
4,092.27
3,860.96
3,652.76
3,473.48
3,336.18
2,610.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,423.13
1,142.85
1,100.90
995.80
964.48
1,577.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.45
59.84
0.00
4.90
3.41
2.26
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.22
0.21
43.13
25.12
42.65
27.74
Total Non-Current Assets
1,443.52
1,213.83
1,167.02
1,087.31
1,067.86
1,753.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
48.32
94.74
Inventories
43.12
29.04
0.00
0.00
0.00
0.00
Sundry Debtors
14.06
5.81
5.60
9.19
3.80
24.89
Cash and Bank
104.52
63.29
128.01
26.50
14.11
8.82
Other Current Assets
201.21
104.69
138.77
85.19
120.41
275.69
Short Term Loans and Advances
39.52
6.55
5.16
49.50
54.17
147.24
Total Current Assets
211.27
112.46
168.59
101.80
133.87
290.69
Net Current Assets (Including Current Investments)
-111.18
-147.79
-73.05
-126.19
20.23
91.35
Total Current Assets Excluding Current Investments
211.27
112.46
168.59
101.80
133.87
290.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,654.79
1,326.29
1,335.61
1,189.11
1,201.72
2,044.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
741.89
540.69
573.72
656.26
775.18
700.22
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 42.36% vs -13.35% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 22.82% vs 64.35% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 24.52% vs 3.81% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -85.88% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 87.86% vs -33.29% in Dec 2023
Compare Balance Sheet Results of Gran Tierra Energy, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
413.57
408.91
4.66
1.14%
Shareholder's Funds
413.57
408.91
4.66
1.14%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
741.89
128.78
613.11
476.09%
Secured Loans
741.89
128.78
613.11
476.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
52.40
-251.60
304.00
120.83%
Other Long Term Liabilities
216.97
145.64
71.33
48.98%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
105.94
129.70
-23.76
-18.32%
Total Non-Current Liabilities
918.77
272.64
646.13
236.99%
Current Liabilities
Trade Payables
177.36
24.73
152.63
617.19%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
105.94
129.70
-23.76
-18.32%
Total Current Liabilities
322.45
68.14
254.31
373.22%
Total Liabilities
1,654.79
749.69
905.10
120.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,515.40
1,109.51
4,405.89
397.10%
Less: Accumulated Depreciation
4,092.27
718.75
3,373.52
469.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,423.13
390.76
1,032.37
264.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.45
30.23
-21.78
-72.05%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.22
2.71
-2.49
-91.88%
Total Non-Current Assets
1,443.52
677.91
765.61
112.94%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
43.12
0
43.12
0.00%
Sundry Debtors
14.06
39.71
-25.65
-64.59%
Cash and Bank
104.52
0
104.52
0.00%
Other Current Assets
201.21
39.71
161.50
406.70%
Short Term Loans and Advances
39.52
0
39.52
0.00%
Total Current Assets
211.27
71.78
139.49
194.33%
Net Current Assets (Including Current Investments)
-111.18
3.64
-114.82
-3,154.40%
Total Current Assets Excluding Current Investments
211.27
71.78
139.49
194.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,654.79
749.69
905.10
120.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
741.89
128.78
613.11
476.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 701.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.36% vs -13.35% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 216.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.82% vs 64.35% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,423.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.52% vs 3.81% in Dec 2023
Annual - Investments
Investments 8.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -85.88% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 211.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 87.86% vs -33.29% in Dec 2023






