Great Wall Motor Co., Ltd.

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: CNE100000338
HKD
13.45
0.87 (6.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
97,895.40
84,056.54
75,419.54
73,204.04
75,994.62
67,986.80
Shareholder's Funds
97,895.40
84,056.54
75,419.54
73,204.04
75,994.62
67,986.80
Minority Interest
0.00
8.94
8.99
16.45
5.02
0.00
Long-Term Borrowings
54,214.87
61,159.08
63,048.52
67,653.53
59,273.69
45,589.82
Secured Loans
54,214.87
61,159.08
63,048.52
67,653.53
59,273.69
45,589.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6,537.97
-4,784.92
-3,958.92
-2,786.38
-2,362.33
-758.31
Other Long Term Liabilities
5161.29
4299.17
2179.44
2063.32
1758.08
1499.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
52.71
46.83
73.79
85.28
Total Non-Current Liabilities
10,461.54
15,154.95
20,620.34
23,302.04
16,599.28
14,277.61
Current Liabilities
Trade Payables
51,095.22
46,420.51
44,642.08
32,902.85
45,362.46
39,345.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
52.71
46.83
73.79
85.28
Total Current Liabilities
1,40,580.63
1,30,440.71
1,22,030.08
1,07,560.77
1,16,940.51
96,233.33
Total Liabilities
2,52,637.77
2,33,411.41
2,21,599.66
2,08,108.01
2,14,570.60
1,82,602.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
88,081.60
77,943.08
77,700.79
74,157.98
71,599.51
65,150.96
Less: Accumulated Depreciation
45,562.17
39,585.76
36,470.21
33,348.91
32,289.38
27,465.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42,519.42
38,357.32
41,230.58
40,809.08
39,310.13
37,684.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17,881.39
16,808.81
16,766.06
17,254.26
18,190.14
13,300.73
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
960.40
1,313.60
1,563.43
2,509.12
3,418.24
1,163.82
Total Non-Current Assets
99,324.36
91,298.75
91,038.22
87,210.58
82,010.68
64,750.81
Current Assets Loans & Advances
Current Investments
38,945.51
15,092.02
4,527.76
2,305.61
7,396.47
5,722.13
Inventories
29,124.00
27,073.59
29,317.30
25,120.77
17,084.64
8,889.50
Sundry Debtors
39,141.65
54,024.09
43,072.17
35,370.39
49,390.08
68,074.73
Cash and Bank
32,129.43
32,744.39
42,209.50
40,164.29
40,425.95
17,296.67
Other Current Assets
1,49,468.90
1,36,652.37
1,25,294.93
1,09,718.50
1,20,238.37
1,04,608.04
Short Term Loans and Advances
10,128.30
7,718.28
6,168.20
6,757.44
5,941.23
4,625.00
Total Current Assets
1,53,313.41
1,42,112.67
1,30,561.44
1,20,897.43
1,32,559.92
1,17,851.41
Net Current Assets (Including Current Investments)
12,732.78
11,671.95
8,531.37
13,336.66
15,619.42
21,618.08
Total Current Assets Excluding Current Investments
1,53,313.41
1,42,112.67
1,30,561.44
1,20,897.43
1,32,559.92
1,17,851.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,52,637.77
2,33,411.41
2,21,599.66
2,08,108.01
2,14,570.60
1,82,602.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
54,214.87
61,159.08
63,048.52
67,653.53
59,273.69
45,589.82
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Great Wall Motor Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
97,895.40
21,757.98
76,137.42
349.93%
Shareholder's Funds
97,895.40
21,757.98
76,137.42
349.93%
Minority Interest
0
866.03
-866.03
-100.00%
Long-Term Borrowings
54,214.87
8,982.99
45,231.88
503.53%
Secured Loans
54,214.87
8,982.99
45,231.88
503.53%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6,537.97
-304.72
-6,233.25
-2,045.57%
Other Long Term Liabilities
5,161.29
402.13
4,759.16
1,183.49%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10,461.54
3,089.56
7,371.98
238.61%
Current Liabilities
Trade Payables
51,095.22
5,165.79
45,929.43
889.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,40,580.63
15,512.80
1,25,067.83
806.22%
Total Liabilities
2,52,637.77
41,247.73
2,11,390.04
512.49%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
88,081.60
26,896.81
61,184.79
227.48%
Less: Accumulated Depreciation
45,562.17
8,492.09
37,070.08
436.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
42,519.42
18,404.72
24,114.70
131.02%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17,881.39
3,753.97
14,127.42
376.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
960.40
0
960.40
0.00%
Total Non-Current Assets
99,324.36
22,975.90
76,348.46
332.30%
Current Assets Loans & Advances
Current Investments
38,945.51
536.81
38,408.70
7,154.99%
Inventories
29,124.00
5,891.88
23,232.12
394.31%
Sundry Debtors
39,141.65
6,038.54
33,103.11
548.20%
Cash and Bank
32,129.43
4,481.77
27,647.66
616.89%
Other Current Assets
1,49,468.90
17,327.11
1,32,141.79
762.63%
Short Term Loans and Advances
10,128.30
378.11
9,750.19
2,578.66%
Total Current Assets
1,53,313.41
18,271.83
1,35,041.58
739.07%
Net Current Assets (Including Current Investments)
12,732.78
2,759.03
9,973.75
361.49%
Total Current Assets Excluding Current Investments
1,53,313.41
18,271.83
1,35,041.58
739.07%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,52,637.77
41,247.73
2,11,390.04
512.49%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
54,214.87
8,982.99
45,231.88
503.53%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period